Beauty Garage, Inc. (JP:3180)
:3180
Top Page
Beauty Garage, Inc.
(3180)
Select Model
Select Model
Rating:64Neutral
Price Target:
¥1,513.00
▼(-6.60% Downside)
Action:DowngradedDate:03/12/26
The score is driven primarily by solid financial fundamentals (growth and conservative leverage) offset by declining margins and inconsistent free-cash-flow conversion. Technical indicators add near-term caution due to weak trend/momentum, while valuation is neutral with only a modest dividend yield.
Positive Factors
Consistent Revenue Growth
Beauty Garage shows multi-year top-line expansion, with double-digit reported revenue growth in fundamentals and a 6.44% increase in the latest year. Durable revenue momentum supports scale advantages with B2B salon customers, improving bargaining power and platform economics over the medium term.
Negative Factors
Declining Profitability Margins
Net, EBIT and EBITDA margins have trended lower, signaling pressure on core profitability from rising operating costs or pricing compression. If margins do not stabilize, long-term returns on sales will weaken, constraining capacity to fund growth, margins-led investments, and shareholder returns.
Read all positive and negative factors
Positive Factors
Negative Factors
Consistent Revenue Growth
Beauty Garage shows multi-year top-line expansion, with double-digit reported revenue growth in fundamentals and a 6.44% increase in the latest year. Durable revenue momentum supports scale advantages with B2B salon customers, improving bargaining power and platform economics over the medium term.
Read all positive factors
Beauty Garage, Inc. (3180) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥18.65B
Dividend Yield1.11%
Average Volume (3M)73.43K
Price to Earnings (P/E)22.3
Beta (1Y)0.63
Revenue Growth13.45%
EPS Growth-5.58%
CountryJP
Employees402
SectorConsumer Defensive
Sector Strength42
IndustryHousehold & Personal Products
Share Statistics
EPS (TTM)16.39
Shares Outstanding12,752,000
10 Day Avg. Volume59,690
30 Day Avg. Volume73,430
Financial Highlights & Ratios
PEG Ratio-3.22
Price to Book (P/B)2.46
Price to Sales (P/S)0.56
P/FCF Ratio15.59
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)84.7
Revenue Forecast (FY)¥38.06B
Beauty Garage, Inc. Business Overview & Revenue Model
Company Description
BEAUTY GARAGE Inc. purchases and sells beautician and beauty products and equipment. The company provides support services for the start-up of a salon and fund raising; courses and personnel training services; insurance services for salons; and re...
How the Company Makes Money
Beauty Garage makes money primarily by selling and distributing professional beauty-related goods and supplies to business customers (e.g., salons). Revenue is generated through product sales (such as consumables and salon-use items) and the sale ...
Beauty Garage, Inc. Financial Statement Overview
Summary
Income Statement
75
Positive
Balance Sheet
70
Positive
Cash Flow
65
Positive
| Breakdown | TTM | Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 34.85B | 33.72B | 29.84B | 26.43B | 23.40B | 19.60B |
| Gross Profit | 8.63B | 8.46B | 7.50B | 6.72B | 6.09B | 6.12B |
| EBITDA | 1.82B | 1.86B | 1.96B | 1.66B | 1.51B | 1.26B |
| Net Income | 937.96M | 1.02B | 1.08B | 865.03M | 709.96M | 654.51M |
Balance Sheet | ||||||
| Total Assets | 16.39B | 16.27B | 13.63B | 12.07B | 10.56B | 10.05B |
| Cash, Cash Equivalents and Short-Term Investments | 3.72B | 4.62B | 3.69B | 3.56B | 2.91B | 2.78B |
| Total Debt | 2.96B | 2.14B | 1.64B | 1.24B | 1.24B | 1.34B |
| Total Liabilities | 8.46B | 8.40B | 6.49B | 5.83B | 5.09B | 5.32B |
| Stockholders Equity | 7.69B | 7.63B | 6.95B | 6.04B | 5.27B | 4.57B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.20B | 557.60M | 930.25M | 640.35M | 725.97M |
| Operating Cash Flow | 0.00 | 1.42B | 581.94M | 998.37M | 712.05M | 859.21M |
| Investing Cash Flow | 0.00 | -609.92M | -592.28M | -182.72M | -415.18M | -565.80M |
| Financing Cash Flow | 0.00 | 140.52M | 133.95M | -117.96M | -212.24M | 40.66M |
Beauty Garage, Inc. Technical Analysis
Positive
1620.00
Price Trends
1425.10
Positive
1450.58
Positive
1522.43
Negative
Market Momentum
5.79
Negative
58.75
Neutral
38.66
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3180, the sentiment is Positive. The current price of 1620 is above the 20-day moving average (MA) of 1375.00, above the 50-day MA of 1425.10, and above the 200-day MA of 1522.43, indicating a neutral trend. The MACD of 5.79 indicates Negative momentum. The RSI at 58.75 is Neutral, neither overbought nor oversold. The STOCH value of 38.66 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:3180.
Beauty Garage, Inc. Peers Comparison
UnderperformOutperform
Sector (62)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥153.53B | 29.58 | ― | 5.00% | 1.41% | 0.75% | |
71 Outperform | ¥85.75B | 22.92 | 7.23% | 3.53% | 3.05% | -32.61% | |
69 Neutral | ¥291.14B | 30.42 | 5.84% | 3.92% | -1.16% | 36.30% | |
69 Neutral | ¥6.84B | 12.52 | ― | 2.38% | -0.79% | ― | |
66 Neutral | ¥42.25B | 6.92 | ― | 1.81% | 0.22% | 4.15% | |
64 Neutral | ¥18.65B | 22.30 | ― | 1.11% | 13.45% | -5.58% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |
* Consumer Defensive Sector Average
JP:3180
Beauty Garage, Inc.
1,470.00
-190.91
-11.49%
JP:4919
Milbon Co
2,705.00
-252.85
-8.55%
JP:4927
Pola Orbis Holdings
1,316.00
69.56
5.58%
JP:4923
Cota Co., Ltd.
1,437.00
27.00
1.91%
JP:4925
HABA Laboratories, Inc.
1,808.00
-7.00
-0.39%
JP:4928
Noevir Holdings Co., Ltd.
4,495.00
370.32
8.98%
Beauty Garage, Inc. Corporate Events
Beauty Garage Positions Itself as Concierge Leader for Professional Salons
Mar 10, 2026
Beauty Garage Inc., a Tokyo-based beauty industry support company, employs over 600 staff across Japan and operates group companies in China, Singapore, Malaysia, and Vietnam to serve professional salons. Its mission centers on being the leading c...
Beauty Garage grows sales but sees profit decline, keeps full-year outlook and dividend plan
Mar 10, 2026
Beauty Garage Inc. reported consolidated net sales of ¥27.8 billion for the nine months ended January 31, 2026, a 13.8% year-on-year increase, while operating profit fell 11.9% to ¥895 million and profit attributable to owners of parent ...
Beauty Garage Expands Lineup for 2026 Shareholder Benefits Program
Dec 22, 2025
Beauty Garage has finalized the details of its shareholder benefits program for the fiscal year ending April 2026 and will again allow eligible investors to choose one product from a dedicated shareholder benefits website. The company is expanding...
Beauty Garage, Inc. Acquires alc co., ltd to Expand into Wellness Field
Dec 12, 2025
Beauty Garage, Inc. announced its decision to acquire alc co., ltd, a company specializing in medical equipment sales and start-up support for medical and beauty clinics, primarily in the Kansai area. This acquisition aligns with Beauty GarageR...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.