Beauty Garage, Inc. (JP:3180)
:3180
Want to see JP:3180 full AI Analyst Report?
Top Page
Beauty Garage, Inc.
(3180)
Select Model
Select Model
Rating:68Neutral
Price Target:
¥1,747.00
▲(7.84% Upside)
Action:DowngradedDate:04/29/26
The score is driven primarily by solid financial stability and ongoing revenue growth, tempered by declining profitability margins and uneven free-cash-flow conversion. Technicals are generally supportive with the stock trading above major moving averages, but mixed momentum indicators limit the upside tilt. Valuation is acceptable but not particularly attractive relative to the profitability headwinds and modest dividend yield.
Positive Factors
Consistent Revenue Growth
Beauty Garage has delivered steady top-line expansion, with a reported +6.44% in the latest year. Consistent revenue growth in a niche B2B channel indicates durable customer demand, repeat sales to salons and a stable platform for scalable margins and reinvestment over months.
Negative Factors
Declining Profitability Margins
Margins across net, EBIT and EBITDA have been eroding, indicating rising costs or pricing pressure in the professional beauty channel. Persistent margin deterioration reduces retained earnings, limits reinvestment capacity and could impair return metrics if not reversed over the coming quarters.
Read all positive and negative factors
Positive Factors
Negative Factors
Consistent Revenue Growth
Beauty Garage has delivered steady top-line expansion, with a reported +6.44% in the latest year. Consistent revenue growth in a niche B2B channel indicates durable customer demand, repeat sales to salons and a stable platform for scalable margins and reinvestment over months.
Read all positive factors
Beauty Garage, Inc. (3180) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥19.74B
Dividend Yield1.11%
Average Volume (3M)73.43K
Price to Earnings (P/E)22.3
Beta (1Y)0.63
Revenue Growth13.69%
EPS Growth-0.23%
CountryJP
Employees402
SectorConsumer Defensive
Sector Strength42
IndustryHousehold & Personal Products
Share Statistics
EPS (TTM)74.65
Shares Outstanding12,752,000
10 Day Avg. Volume59,690
30 Day Avg. Volume73,430
Financial Highlights & Ratios
PEG Ratio-3.22
Price to Book (P/B)2.46
Price to Sales (P/S)0.56
P/FCF Ratio15.59
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)112.93
Revenue Forecast (FY)¥42.63B
Beauty Garage, Inc. Business Overview & Revenue Model
Company Description
BEAUTY GARAGE Inc. purchases and sells beautician and beauty products and equipment. The company provides support services for the start-up of a salon and fund raising; courses and personnel training services; insurance services for salons; and re...
How the Company Makes Money
Beauty Garage makes money primarily by selling and distributing professional beauty-related goods and supplies to business customers (e.g., salons). Revenue is generated through product sales (such as consumables and salon-use items) and the sale ...
Beauty Garage, Inc. Financial Statement Overview
Summary
Income Statement
75
Positive
Balance Sheet
70
Positive
Cash Flow
65
Positive
| Breakdown | TTM | Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 34.85B | 33.72B | 29.84B | 26.43B | 23.40B | 19.60B |
| Gross Profit | 8.63B | 8.46B | 7.50B | 6.72B | 6.09B | 6.12B |
| EBITDA | 1.82B | 1.86B | 1.96B | 1.66B | 1.51B | 1.26B |
| Net Income | 937.96M | 1.02B | 1.08B | 865.03M | 709.96M | 654.51M |
Balance Sheet | ||||||
| Total Assets | 16.39B | 16.27B | 13.63B | 12.07B | 10.56B | 10.05B |
| Cash, Cash Equivalents and Short-Term Investments | 3.72B | 4.62B | 3.69B | 3.56B | 2.91B | 2.78B |
| Total Debt | 2.96B | 2.14B | 1.64B | 1.24B | 1.24B | 1.34B |
| Total Liabilities | 8.46B | 8.40B | 6.49B | 5.83B | 5.09B | 5.32B |
| Stockholders Equity | 7.69B | 7.63B | 6.95B | 6.04B | 5.27B | 4.57B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.20B | 557.60M | 930.25M | 640.35M | 725.97M |
| Operating Cash Flow | 0.00 | 1.42B | 581.94M | 998.37M | 712.05M | 859.21M |
| Investing Cash Flow | 0.00 | -609.92M | -592.28M | -182.72M | -415.18M | -565.80M |
| Financing Cash Flow | 0.00 | 140.52M | 133.95M | -117.96M | -212.24M | 40.66M |
Beauty Garage, Inc. Technical Analysis
Positive
1620.00
Price Trends
1442.40
Positive
1469.18
Positive
1517.45
Positive
Market Momentum
40.36
Negative
64.87
Neutral
65.21
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3180, the sentiment is Positive. The current price of 1620 is above the 20-day moving average (MA) of 1513.60, above the 50-day MA of 1442.40, and above the 200-day MA of 1517.45, indicating a bullish trend. The MACD of 40.36 indicates Negative momentum. The RSI at 64.87 is Neutral, neither overbought nor oversold. The STOCH value of 65.21 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:3180.
Beauty Garage, Inc. Peers Comparison
UnderperformOutperform
Sector (62)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥149.60B | 29.58 | ― | 5.00% | -0.97% | 5.56% | |
71 Outperform | ¥80.39B | 11.16 | 7.23% | 3.53% | 3.01% | -30.60% | |
69 Neutral | ¥284.94B | 39.57 | 5.84% | 3.92% | -0.04% | 2.00% | |
69 Neutral | ¥6.43B | 12.52 | ― | 2.38% | -1.04% | ― | |
68 Neutral | ¥19.74B | 22.30 | ― | 1.11% | 13.69% | -0.23% | |
66 Neutral | ¥32.62B | 6.92 | ― | 1.81% | 3.27% | 13.82% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |
* Consumer Defensive Sector Average
JP:3180
Beauty Garage, Inc.
1,556.00
47.94
3.18%
JP:4919
Milbon Co
2,536.00
-65.75
-2.53%
JP:4927
Pola Orbis Holdings
1,288.00
50.21
4.06%
JP:4923
Cota Co., Ltd.
1,131.00
-210.20
-15.67%
JP:4925
HABA Laboratories, Inc.
1,700.00
-29.69
-1.72%
JP:4928
Noevir Holdings Co., Ltd.
4,380.00
379.16
9.48%
Beauty Garage, Inc. Corporate Events
Beauty Garage Positions Itself as Concierge Leader for Professional Salons
Mar 10, 2026
Beauty Garage Inc., a Tokyo-based beauty industry support company, employs over 600 staff across Japan and operates group companies in China, Singapore, Malaysia, and Vietnam to serve professional salons. Its mission centers on being the leading c...
Beauty Garage grows sales but sees profit decline, keeps full-year outlook and dividend plan
Mar 10, 2026
Beauty Garage Inc. reported consolidated net sales of ¥27.8 billion for the nine months ended January 31, 2026, a 13.8% year-on-year increase, while operating profit fell 11.9% to ¥895 million and profit attributable to owners of parent ...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.