Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.06B | 12.06B | 12.32B | 12.04B | 12.91B | 14.31B |
Gross Profit | 8.09B | 7.99B | 8.03B | 8.17B | 8.79B | 10.20B |
EBITDA | 811.56M | 811.56M | -1.31B | 17.05M | 448.30M | 960.14M |
Net Income | 575.66M | 576.57M | -2.12B | -707.87M | -269.03M | 216.42M |
Balance Sheet | ||||||
Total Assets | 12.34B | 12.34B | 12.43B | 14.66B | 15.69B | 17.44B |
Cash, Cash Equivalents and Short-Term Investments | 4.74B | 4.74B | 3.96B | 4.82B | 5.65B | 5.66B |
Total Debt | 1.82B | 1.82B | 2.36B | 2.03B | 2.56B | 3.92B |
Total Liabilities | 3.42B | 3.42B | 3.92B | 3.88B | 4.05B | 5.40B |
Stockholders Equity | 8.93B | 8.93B | 8.51B | 10.77B | 11.64B | 12.04B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.48B | -1.02B | -232.69M | 1.53B | -346.95M |
Operating Cash Flow | 0.00 | 1.62B | -587.92M | 55.96M | 1.71B | 534.71M |
Investing Cash Flow | 0.00 | -147.18M | -441.79M | -214.40M | -216.49M | -925.08M |
Financing Cash Flow | 0.00 | -689.49M | 171.06M | -676.32M | -1.51B | 825.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥11.74B | 23.23 | 5.60% | 27.84% | 51.43% | ||
65 Neutral | ¥12.80B | 62.88 | 1.96% | 4.75% | -83.63% | ||
63 Neutral | ¥6.60B | 10.31 | 2.29% | -3.27% | ― | ||
62 Neutral | $20.56B | 14.66 | -3.18% | 3.15% | 1.93% | -6.58% | |
60 Neutral | ¥6.16B | 159.76 | 1.56% | -9.81% | ― | ||
56 Neutral | ¥7.82B | 16.61 | ― | -17.95% | ― | ||
45 Neutral | ¥5.16B | 20.49 | 1.66% | 7.21% | ― |