Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.02B | 12.06B | 12.32B | 12.04B | 12.91B | 14.31B |
Gross Profit | 8.08B | 7.99B | 8.03B | 8.17B | 8.79B | 10.20B |
EBITDA | 826.86M | 811.56M | -1.31B | 17.05M | 448.30M | 960.14M |
Net Income | 638.78M | 576.57M | -2.12B | -707.87M | -269.03M | 216.42M |
Balance Sheet | ||||||
Total Assets | 11.76B | 12.34B | 12.43B | 14.66B | 15.69B | 17.44B |
Cash, Cash Equivalents and Short-Term Investments | 4.48B | 4.74B | 3.96B | 4.82B | 5.65B | 5.66B |
Total Debt | 1.56B | 1.82B | 2.36B | 2.03B | 2.56B | 3.92B |
Total Liabilities | 2.95B | 3.42B | 3.92B | 3.88B | 4.05B | 5.40B |
Stockholders Equity | 8.82B | 8.93B | 8.51B | 10.77B | 11.64B | 12.04B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.48B | -1.02B | -232.69M | 1.53B | -346.95M |
Operating Cash Flow | 0.00 | 1.62B | -587.92M | 55.96M | 1.71B | 534.71M |
Investing Cash Flow | 0.00 | -147.18M | -441.79M | -214.40M | -216.49M | -925.08M |
Financing Cash Flow | 0.00 | -689.49M | 171.06M | -676.32M | -1.51B | 825.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | ¥10.96B | 21.69 | 34.71% | 6.00% | 27.84% | 51.43% | |
63 Neutral | ¥6.38B | 9.96 | ― | 2.36% | -3.27% | ― | |
63 Neutral | ¥10.78B | 29.45 | 4.66% | 2.27% | 10.56% | -52.16% | |
60 Neutral | ¥6.16B | 161.22 | 0.97% | 1.56% | -9.81% | ― | |
52 Neutral | ¥6.42B | 13.63 | 7.13% | ― | -20.62% | ― | |
45 Neutral | ¥5.14B | 20.42 | ― | 1.67% | 7.21% | ― | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |