Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 12.06B | ¥ 12.32B | ¥ 12.04B | ¥ 12.91B | ¥ 14.31B |
Gross Profit | ¥ 7.99B | ¥ 8.03B | ¥ 8.17B | ¥ 8.79B | ¥ 10.20B |
Operating Income | ¥ 589.51M | ¥ -187.77M | ¥ -609.64M | ¥ -316.73M | ¥ 226.97M |
EBITDA | ¥ 811.56M | ¥ -1.31B | ¥ 17.05M | ¥ 448.30M | ¥ 960.14M |
Net Income | ¥ 576.57M | ¥ -2.12B | ¥ -707.87M | ¥ -269.03M | ¥ 216.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.74B | ¥ 3.96B | ¥ 4.82B | ¥ 5.65B | ¥ 5.66B |
Total Assets | ¥ 12.34B | ¥ 12.43B | ¥ 14.66B | ¥ 15.69B | ¥ 17.44B |
Total Debt | ¥ 1.82B | ¥ 2.36B | ¥ 2.03B | ¥ 2.56B | ¥ 3.92B |
Net Debt | ¥ -2.93B | ¥ -1.60B | ¥ -2.78B | ¥ -3.09B | ¥ -1.74B |
Total Liabilities | ¥ 3.42B | ¥ 3.92B | ¥ 3.88B | ¥ 4.05B | ¥ 5.40B |
Stockholders' Equity | ¥ 8.93B | ¥ 8.51B | ¥ 10.77B | ¥ 11.64B | ¥ 12.04B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.48B | ¥ -1.02B | ¥ -232.69M | ¥ 1.53B | ¥ -346.95M |
Operating Cash Flow | ¥ 1.62B | ¥ -587.92M | ¥ 55.96M | ¥ 1.71B | ¥ 534.71M |
Investing Cash Flow | ¥ -147.18M | ¥ -441.79M | ¥ -214.40M | ¥ -216.49M | ¥ -925.08M |
Financing Cash Flow | ¥ -689.49M | ¥ 171.06M | ¥ -676.32M | ¥ -1.51B | ¥ 825.38M |