| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 47.02B | 45.01B | 41.64B | 35.27B | 28.31B | 23.28B |
| Gross Profit | 26.05B | 24.05B | 22.24B | 18.30B | 15.05B | 11.12B |
| EBITDA | 4.79B | 4.86B | 7.07B | 3.70B | 2.54B | 1.54B |
| Net Income | 2.62B | 2.94B | 3.95B | 1.93B | 1.24B | 905.00M |
Balance Sheet | ||||||
| Total Assets | 35.70B | 35.28B | 22.92B | 16.49B | 14.06B | 13.16B |
| Cash, Cash Equivalents and Short-Term Investments | 7.79B | 8.39B | 8.99B | 5.48B | 6.80B | 7.27B |
| Total Debt | 7.29B | 10.02B | 59.00M | 194.00M | 853.00M | 2.00B |
| Total Liabilities | 16.98B | 18.73B | 8.59B | 6.16B | 5.64B | 6.22B |
| Stockholders Equity | 17.38B | 16.54B | 14.33B | 10.33B | 8.41B | 6.93B |
Cash Flow | ||||||
| Free Cash Flow | 2.44B | -332.00M | 903.00M | -742.00M | 482.00M | 2.57B |
| Operating Cash Flow | 2.56B | 38.00M | 1.24B | 1.24B | 573.00M | 2.74B |
| Investing Cash Flow | 817.00M | -10.36B | 2.48B | -1.97B | -118.00M | -41.00M |
| Financing Cash Flow | -2.96B | 9.23B | -156.00M | -666.00M | -739.00M | 2.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥155.24B | 29.58 | ― | 5.00% | 1.41% | 0.75% | |
71 Outperform | ¥84.10B | 22.92 | 7.23% | 3.53% | 3.05% | -32.61% | |
69 Neutral | ¥331.52B | 19.79 | 2.72% | 2.61% | 1.37% | -5.60% | |
66 Neutral | ¥41.87B | 6.92 | ― | 1.81% | 0.22% | 4.15% | |
64 Neutral | ¥19.32B | 33.88 | ― | 0.91% | 13.12% | 27.53% | |
63 Neutral | ¥138.78B | 62.64 | 3.10% | 1.45% | 3.95% | -25.42% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |