| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.02B | 8.84B | 8.50B | 8.53B | 9.15B | 9.10B |
| Gross Profit | 6.91B | 6.74B | 6.40B | 6.34B | 7.10B | 6.92B |
| EBITDA | 404.41M | 292.59M | 168.64M | -92.22M | 329.61M | -345.64M |
| Net Income | 253.04M | 136.27M | -26.35M | -421.77M | 44.87M | -621.87M |
Balance Sheet | ||||||
| Total Assets | 8.67B | 8.52B | 8.81B | 8.84B | 9.56B | 9.56B |
| Cash, Cash Equivalents and Short-Term Investments | 2.54B | 2.65B | 3.63B | 3.98B | 2.80B | 2.32B |
| Total Debt | 0.00 | 0.00 | 4.24M | 13.27M | 22.30M | 25.20M |
| Total Liabilities | 3.00B | 2.82B | 3.15B | 3.13B | 3.36B | 1.97B |
| Stockholders Equity | 5.67B | 5.70B | 5.66B | 5.71B | 6.20B | 7.60B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -926.52M | -313.38M | -700.71M | 321.35M | -829.87M |
| Operating Cash Flow | 0.00 | -43.16M | 278.19M | -81.47M | 433.37M | -694.00M |
| Investing Cash Flow | 0.00 | -849.16M | -581.94M | 1.35B | 44.91M | 161.38M |
| Financing Cash Flow | 0.00 | -90.22M | -31.20M | -91.29M | -6.73M | -6.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥1.86B | 5.35 | ― | ― | 8.96% | ― | |
71 Outperform | ¥150.63B | 19.81 | ― | 5.05% | -1.63% | 1.81% | |
68 Neutral | ¥2.28B | 178.61 | ― | 1.85% | -6.06% | -97.12% | |
63 Neutral | ¥6.29B | 9.81 | ― | 2.40% | -3.27% | ― | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | ¥6.05B | 156.88 | ― | 1.59% | -9.99% | -35.06% | |
45 Neutral | ¥5.12B | 20.32 | ― | 1.67% | 7.21% | ― |