Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.84B | 8.84B | 8.50B | 8.53B | 9.15B | 9.10B |
Gross Profit | 6.74B | 6.74B | 6.40B | 6.34B | 7.10B | 6.92B |
EBITDA | 270.97M | 292.59M | 168.64M | -92.22M | 329.61M | -345.64M |
Net Income | 137.60M | 136.27M | -26.35M | -421.77M | 44.87M | -621.87M |
Balance Sheet | ||||||
Total Assets | 8.52B | 8.52B | 8.81B | 8.84B | 9.56B | 9.56B |
Cash, Cash Equivalents and Short-Term Investments | 2.65B | 2.65B | 3.63B | 3.98B | 2.80B | 2.32B |
Total Debt | 0.00 | 0.00 | 4.24M | 13.27M | 22.30M | 25.20M |
Total Liabilities | 2.82B | 2.82B | 3.15B | 3.13B | 3.36B | 1.97B |
Stockholders Equity | 5.70B | 5.70B | 5.66B | 5.71B | 6.20B | 7.60B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -926.52M | -313.38M | -700.71M | 321.35M | -829.87M |
Operating Cash Flow | 0.00 | -43.16M | 278.19M | -81.47M | 433.37M | -694.00M |
Investing Cash Flow | 0.00 | -849.16M | -581.94M | 1.35B | 44.91M | 161.38M |
Financing Cash Flow | 0.00 | -90.22M | -31.20M | -91.29M | -6.73M | -6.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | ¥157.12B | 20.60 | 4.89% | -1.63% | 1.81% | ||
68 Neutral | ¥1.76B | 5.25 | ― | 8.96% | ― | ||
68 Neutral | ¥2.36B | 19.12 | 1.82% | 2.29% | -70.23% | ||
63 Neutral | ¥6.60B | 10.31 | 2.29% | -3.27% | ― | ||
62 Neutral | $20.56B | 14.66 | -3.18% | 3.15% | 1.93% | -6.58% | |
60 Neutral | ¥6.16B | 159.76 | 1.56% | -9.81% | ― | ||
45 Neutral | ¥5.16B | 20.49 | 1.66% | 7.21% | ― |