| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.24B | 8.48B | 7.54B | 6.53B | 5.37B | 4.55B |
| Gross Profit | 6.51B | 5.89B | 5.07B | 4.35B | 3.32B | 2.80B |
| EBITDA | 699.11M | 982.63M | 983.22M | 855.74M | 853.59M | 558.82M |
| Net Income | 460.97M | 650.41M | 695.46M | 585.80M | 582.21M | 367.96M |
Balance Sheet | ||||||
| Total Assets | 4.83B | 4.72B | 3.83B | 3.67B | 3.36B | 2.98B |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 1.57B | 1.51B | 1.39B | 1.18B | 1.13B |
| Total Debt | 3.31B | 2.11B | 1.00B | 551.89M | 72.79M | 73.66M |
| Total Liabilities | 4.16B | 2.85B | 1.95B | 1.34B | 675.56M | 667.67M |
| Stockholders Equity | 669.08M | 1.87B | 1.88B | 2.33B | 2.69B | 2.32B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -243.98M | 834.63M | 704.62M | 250.50M | 640.85M |
| Operating Cash Flow | 0.00 | -189.09M | 846.27M | 711.75M | 260.42M | 653.96M |
| Investing Cash Flow | 0.00 | -108.06M | -1.58M | -7.13M | -9.72M | -13.11M |
| Financing Cash Flow | 0.00 | 354.84M | -720.19M | -492.02M | -208.23M | -50.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥10.92B | 21.61 | ― | 5.77% | 22.86% | -32.11% | |
63 Neutral | ¥6.35B | 8.14 | ― | 2.40% | -0.79% | ― | |
63 Neutral | ¥10.15B | 30.65 | ― | 2.29% | 10.55% | -56.55% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
53 Neutral | ¥12.17B | ― | ― | 0.48% | 10.13% | -14654.18% | |
52 Neutral | ¥6.13B | 13.02 | ― | ― | -20.62% | ― | |
45 Neutral | ¥5.12B | 16.36 | ― | 1.68% | 8.46% | ― |