| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.55B | 22.12B | 20.92B | 20.44B | 17.28B | 14.21B |
| Gross Profit | 6.49B | 7.06B | 5.50B | 5.37B | 4.80B | 4.19B |
| EBITDA | 1.62B | 1.83B | 1.33B | 1.11B | 1.04B | 553.76M |
| Net Income | 911.43M | 977.91M | 773.97M | 475.44M | 511.85M | 207.55M |
Balance Sheet | ||||||
| Total Assets | 15.60B | 16.32B | 14.43B | 15.20B | 14.76B | 13.97B |
| Cash, Cash Equivalents and Short-Term Investments | 4.87B | 5.01B | 4.20B | 5.26B | 5.54B | 5.51B |
| Total Debt | 5.06B | 5.07B | 4.71B | 5.23B | 5.18B | 5.78B |
| Total Liabilities | 8.27B | 8.51B | 7.85B | 8.90B | 8.78B | 8.73B |
| Stockholders Equity | 6.97B | 7.42B | 6.58B | 6.21B | 5.89B | 5.14B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 816.57M | 621.50M | -47.49M | 204.89M | 549.97M |
| Operating Cash Flow | 0.00 | 918.00M | 832.05M | 32.16M | 331.73M | 605.53M |
| Investing Cash Flow | 0.00 | 214.40M | -395.72M | -88.92M | 895.31M | -905.05M |
| Financing Cash Flow | 0.00 | -507.74M | -811.11M | -85.58M | -734.50M | -268.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥11.39B | 11.64 | ― | 3.25% | 5.75% | 26.35% | |
63 Neutral | ¥6.35B | 8.14 | ― | 2.38% | -0.79% | ― | |
63 Neutral | ¥9.45B | 24.89 | ― | 2.55% | 11.87% | -31.02% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | ¥6.10B | 158.13 | ― | 1.58% | -9.99% | -35.06% | |
52 Neutral | ¥6.03B | 12.96 | ― | ― | -19.42% | ― | |
49 Neutral | ¥11.13B | -78.24 | ― | 0.49% | 10.13% | -14654.18% |