Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
8.64B | 7.09B | 6.64B | 5.03B | 5.11B | Gross Profit |
3.34B | 2.85B | 2.60B | 2.15B | 2.18B | EBIT |
71.94M | 172.53M | 167.32M | 251.38M | 295.37M | EBITDA |
259.90M | 318.19M | 308.32M | 286.75M | 284.08M | Net Income Common Stockholders |
-21.17M | 111.33M | 114.51M | 200.23M | 155.23M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.01B | 880.52M | 986.20M | 947.59M | 959.48M | Total Assets |
6.44B | 5.52B | 5.31B | 2.94B | 3.18B | Total Debt |
3.44B | 2.49B | 2.44B | 825.45M | 1.19B | Net Debt |
2.44B | 1.61B | 1.45B | -122.15M | 229.82M | Total Liabilities |
4.87B | 3.88B | 3.74B | 1.62B | 2.01B | Stockholders Equity |
1.57B | 1.63B | 1.57B | 1.32B | 1.16B |
Cash Flow | Free Cash Flow | |||
-624.92M | 311.02M | -825.23M | 391.70M | -156.13M | Operating Cash Flow |
-577.34M | 414.13M | -799.26M | 416.57M | -150.71M | Investing Cash Flow |
-202.74M | -144.96M | -692.94M | -51.12M | -26.93M | Financing Cash Flow |
885.84M | -400.30M | 1.51B | -410.29M | 419.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥11.41B | 16.03 | 5.76% | 12.45% | -3.67% | ||
73 Outperform | ¥42.02B | 30.53 | 1.40% | 2.52% | -7.44% | ||
69 Neutral | ¥11.57B | 56.42 | 2.08% | 4.75% | -83.63% | ||
69 Neutral | ¥7.94B | 10.90 | ― | -17.95% | ― | ||
65 Neutral | $8.75B | 15.13 | 4.69% | 4.84% | 3.64% | -2.51% | |
62 Neutral | ¥11.83B | 10,315.80 | 0.46% | 16.15% | 19.02% | ||
45 Neutral | ¥4.82B | 35.40 | 1.77% | 0.10% | -239.09% |