Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 8.64B | 7.09B | 6.64B | 5.03B | 5.11B |
Gross Profit | 3.34B | 2.85B | 2.60B | 2.15B | 2.18B |
EBITDA | 259.90M | 318.19M | 308.32M | 286.75M | 284.08M |
Net Income | -21.17M | 111.33M | 114.51M | 200.23M | 155.23M |
Balance Sheet | |||||
Total Assets | 6.44B | 5.52B | 5.31B | 2.94B | 3.18B |
Cash, Cash Equivalents and Short-Term Investments | 1.01B | 880.52M | 986.20M | 947.59M | 959.48M |
Total Debt | 3.44B | 2.49B | 2.44B | 825.45M | 1.19B |
Total Liabilities | 4.87B | 3.88B | 3.74B | 1.62B | 2.01B |
Stockholders Equity | 1.57B | 1.63B | 1.57B | 1.32B | 1.16B |
Cash Flow | |||||
Free Cash Flow | -624.92M | 311.02M | -825.23M | 391.70M | -156.13M |
Operating Cash Flow | -577.34M | 414.13M | -799.26M | 416.57M | -150.71M |
Investing Cash Flow | -202.74M | -144.96M | -692.94M | -51.12M | -26.93M |
Financing Cash Flow | 885.84M | -400.30M | 1.51B | -410.29M | 419.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥42.99B | 31.23 | 1.37% | 2.52% | -7.44% | ||
69 Neutral | ¥11.55B | 56.30 | 2.09% | 4.75% | -83.63% | ||
69 Neutral | ¥7.82B | 10.72 | ― | -17.95% | ― | ||
68 Neutral | ¥195.85B | 21.49 | 8.29% | 2.29% | 4.93% | 0.78% | |
68 Neutral | ¥10.77B | 15.12 | 6.10% | 12.45% | -3.65% | ||
67 Neutral | ¥16.46B | 10,315.80 | 0.33% | 16.15% | 19.02% | ||
45 Neutral | ¥4.86B | 35.69 | 1.76% | 0.10% | -239.09% |