| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.66B | 8.64B | 7.09B | 6.64B | 5.03B | 5.11B |
| Gross Profit | 3.55B | 3.34B | 2.85B | 2.60B | 2.15B | 2.18B |
| EBITDA | 108.18M | 259.90M | 318.19M | 308.32M | 286.75M | 284.08M |
| Net Income | -160.41M | -21.17M | 111.33M | 114.51M | 200.23M | 155.23M |
Balance Sheet | ||||||
| Total Assets | 6.95B | 6.44B | 5.52B | 5.31B | 2.94B | 3.18B |
| Cash, Cash Equivalents and Short-Term Investments | 1.24B | 1.01B | 880.52M | 986.20M | 947.59M | 959.48M |
| Total Debt | 3.85B | 3.44B | 2.49B | 2.44B | 825.45M | 1.19B |
| Total Liabilities | 5.61B | 4.87B | 3.88B | 3.74B | 1.62B | 2.01B |
| Stockholders Equity | 1.33B | 1.57B | 1.63B | 1.57B | 1.32B | 1.16B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -624.92M | 311.02M | -825.23M | 391.70M | -156.13M |
| Operating Cash Flow | 0.00 | -577.34M | 414.13M | -799.26M | 416.57M | -150.71M |
| Investing Cash Flow | 0.00 | -202.74M | -144.96M | -692.94M | -51.12M | -26.93M |
| Financing Cash Flow | 0.00 | 885.84M | -400.30M | 1.51B | -410.29M | 419.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥35.90B | 25.75 | ― | 1.66% | 0.22% | 4.15% | |
68 Neutral | ¥10.92B | 21.61 | ― | 5.77% | 22.86% | -32.11% | |
63 Neutral | ¥10.15B | 30.65 | ― | 2.29% | 10.55% | -56.55% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
52 Neutral | ¥6.13B | 13.02 | ― | ― | -20.62% | ― | |
49 Neutral | ¥12.17B | ― | ― | 0.48% | 10.13% | -14654.18% | |
45 Neutral | ¥5.12B | 16.36 | ― | 1.68% | 8.46% | ― |