Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.58B | 8.64B | 7.09B | 6.64B | 5.03B | 5.11B |
Gross Profit | 3.40B | 3.34B | 2.85B | 2.60B | 2.15B | 2.18B |
EBITDA | 254.86M | 259.90M | 318.19M | 308.32M | 286.75M | 284.08M |
Net Income | -5.43M | -21.17M | 111.33M | 114.51M | 200.23M | 155.23M |
Balance Sheet | ||||||
Total Assets | 6.50B | 6.44B | 5.52B | 5.31B | 2.94B | 3.18B |
Cash, Cash Equivalents and Short-Term Investments | 887.67M | 1.01B | 880.52M | 986.20M | 947.59M | 959.48M |
Total Debt | 3.53B | 3.44B | 2.49B | 2.44B | 825.45M | 1.19B |
Total Liabilities | 5.11B | 4.87B | 3.88B | 3.74B | 1.62B | 2.01B |
Stockholders Equity | 1.39B | 1.57B | 1.63B | 1.57B | 1.32B | 1.16B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -624.92M | 311.02M | -825.23M | 391.70M | -156.13M |
Operating Cash Flow | 0.00 | -577.34M | 414.13M | -799.26M | 416.57M | -150.71M |
Investing Cash Flow | 0.00 | -202.74M | -144.96M | -692.94M | -51.12M | -26.93M |
Financing Cash Flow | 0.00 | 885.84M | -400.30M | 1.51B | -410.29M | 419.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥11.51B | 22.77 | 5.71% | 27.84% | 51.43% | ||
73 Outperform | ¥40.61B | 28.40 | 1.45% | 6.10% | 13.84% | ||
65 Neutral | ¥10.87B | 53.01 | 2.23% | 4.75% | -83.63% | ||
63 Neutral | $20.51B | 14.42 | -2.77% | 3.14% | 2.08% | -6.12% | |
56 Neutral | ¥7.79B | 10.68 | ― | -17.95% | ― | ||
53 Neutral | ¥12.70B | 10,315.80 | 0.41% | 9.74% | -669.35% | ||
45 Neutral | ¥5.15B | 20.42 | 1.66% | 7.21% | ― |