| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 27.45B | 25.05B | 22.96B | 18.27B | 17.14B |
| Gross Profit | 10.79B | 9.81B | 9.04B | 7.16B | 6.65B |
| EBITDA | 5.94B | 5.41B | 4.79B | 3.35B | 2.94B |
| Net Income | 4.08B | 3.76B | 3.31B | 2.20B | 2.06B |
Balance Sheet | |||||
| Total Assets | 23.80B | 22.32B | 20.60B | 16.65B | 14.49B |
| Cash, Cash Equivalents and Short-Term Investments | 6.61B | 5.99B | 6.87B | 4.63B | 5.45B |
| Total Debt | 434.61M | 768.14M | 763.65M | 622.45M | 802.02M |
| Total Liabilities | 4.13B | 4.17B | 4.36B | 3.30B | 3.16B |
| Stockholders Equity | 19.66B | 18.15B | 16.24B | 13.35B | 11.33B |
Cash Flow | |||||
| Free Cash Flow | 4.01B | 2.31B | 3.58B | 190.44M | 2.28B |
| Operating Cash Flow | 4.25B | 3.02B | 3.77B | 239.58M | 2.31B |
| Investing Cash Flow | -547.22M | -1.72B | -1.48B | -213.75M | -465.36M |
| Financing Cash Flow | -2.95B | -1.52B | -555.70M | -819.30M | -709.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥65.30B | 12.40 | ― | 2.57% | 10.64% | -7.53% | |
71 Outperform | ¥86.98B | 22.92 | 7.23% | 3.53% | 3.05% | -32.61% | |
66 Neutral | ¥34.73B | 6.92 | ― | 1.81% | 0.22% | 4.15% | |
64 Neutral | ¥19.64B | 22.30 | ― | 1.11% | 13.45% | -5.58% | |
64 Neutral | ¥20.55B | 33.88 | ― | 0.91% | 13.12% | 27.53% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
48 Neutral | ¥41.05B | -33.63 | ― | 1.23% | -14.80% | 89.50% |