| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 98.81B | 71.86B | 60.15B | 48.98B | 42.70B |
| Gross Profit | 62.00B | 43.10B | 36.86B | 31.43B | 30.09B |
| EBITDA | 13.07B | 4.93B | 4.39B | 3.79B | 4.48B |
| Net Income | 7.93B | 2.28B | 1.98B | 2.68B | 5.59B |
Balance Sheet | |||||
| Total Assets | 75.73B | 58.83B | 54.45B | 49.94B | 46.94B |
| Cash, Cash Equivalents and Short-Term Investments | 11.30B | 12.96B | 16.14B | 16.53B | 15.65B |
| Total Debt | 3.71B | 178.00M | 133.00M | 122.00M | 161.00M |
| Total Liabilities | 24.73B | 14.30B | 11.74B | 8.66B | 8.78B |
| Stockholders Equity | 51.00B | 44.46B | 41.93B | 40.85B | 38.05B |
Cash Flow | |||||
| Free Cash Flow | -821.00M | -2.31B | 1.50B | 1.31B | 3.49B |
| Operating Cash Flow | 7.83B | 983.00M | 2.69B | 1.88B | 3.93B |
| Investing Cash Flow | -11.29B | -3.88B | -2.17B | -701.00M | -750.00M |
| Financing Cash Flow | 1.85B | -429.00M | -423.00M | -123.00M | -779.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥229.39B | 11.78 | ― | 0.53% | 37.49% | 370.72% | |
70 Outperform | ¥2.72T | 24.05 | 11.50% | 2.41% | 4.62% | 47.68% | |
69 Neutral | ¥331.52B | 19.79 | 2.72% | 2.61% | 1.37% | -5.60% | |
69 Neutral | ¥283.95B | 30.42 | 5.84% | 3.92% | -1.16% | 36.30% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | ¥1.17T | -22.37 | ― | 2.11% | -1.20% | -2896.72% | |
48 Neutral | ¥37.96B | -33.63 | ― | 1.23% | -14.80% | 89.50% |