| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 98.81B | ¥ 71.86B | ¥ 60.15B | ¥ 48.98B | ¥ 42.70B |
| Gross Profit | ¥ 62.00B | ¥ 43.10B | ¥ 36.86B | ¥ 31.43B | ¥ 30.09B |
| Operating Income | ¥ 10.67B | ¥ 3.28B | ¥ 3.60B | ¥ 3.24B | ¥ 3.89B |
| EBITDA | ¥ 11.84B | ¥ 4.89B | ¥ 3.85B | ¥ 4.49B | ¥ 4.48B |
| Net Income | ¥ 7.93B | ¥ 2.28B | ¥ 1.98B | ¥ 2.69B | ¥ 5.59B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.30B | ¥ 12.96B | ¥ 16.14B | ¥ 16.53B | ¥ 15.65B |
| Total Assets | ¥ 75.20B | ¥ 58.48B | ¥ 54.45B | ¥ 49.94B | ¥ 46.94B |
| Total Debt | ¥ 3.71B | ¥ 178.00M | ¥ 133.00M | ¥ 122.00M | ¥ 161.00M |
| Net Debt | ¥ -7.58B | ¥ -12.96B | ¥ -16.14B | ¥ -16.41B | ¥ -15.49B |
| Total Liabilities | ¥ 24.20B | ¥ 13.96B | ¥ 11.74B | ¥ 8.66B | ¥ 8.79B |
| Stockholders' Equity | ¥ 51.00B | ¥ 44.46B | ¥ 41.93B | ¥ 40.85B | ¥ 38.05B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -821.00M | ¥ -3.23B | ¥ 1.24B | ¥ 874.00M | ¥ 3.35B |
| Operating Cash Flow | ¥ 7.83B | ¥ 983.00M | ¥ 2.69B | ¥ 1.88B | ¥ 3.93B |
| Investing Cash Flow | ¥ -11.29B | ¥ -4.50B | ¥ -2.79B | ¥ -1.88B | ¥ -750.00M |
| Financing Cash Flow | ¥ 1.85B | ¥ 195.00M | ¥ 195.00M | ¥ 1.05B | ¥ -779.00M |