| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.67B | 8.84B | 8.60B | 8.13B | 5.92B | 4.68B |
| Gross Profit | 2.53B | 2.84B | 2.45B | 2.70B | 2.38B | 2.07B |
| EBITDA | 34.08M | 276.19M | -243.26M | 240.79M | 290.37M | 292.71M |
| Net Income | -134.91M | 194.50M | -283.92M | 147.44M | 222.07M | 172.78M |
Balance Sheet | ||||||
| Total Assets | 3.29B | 3.67B | 3.81B | 4.41B | 3.08B | 2.94B |
| Cash, Cash Equivalents and Short-Term Investments | 954.96M | 842.21M | 719.07M | 876.21M | 898.13M | 1.28B |
| Total Debt | 450.56M | 500.67M | 800.26M | 1.30B | 17.50M | 87.50M |
| Total Liabilities | 1.30B | 1.53B | 1.93B | 2.02B | 611.82M | 655.69M |
| Stockholders Equity | 1.98B | 2.14B | 1.88B | 2.39B | 2.47B | 2.29B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 517.98M | 397.69M | -1.07B | -249.65M | 86.33M |
| Operating Cash Flow | 0.00 | 527.74M | 441.89M | -1.03B | -233.92M | 132.54M |
| Investing Cash Flow | 0.00 | -27.64M | -44.20M | -35.50M | -15.46M | -58.42M |
| Financing Cash Flow | 0.00 | -372.01M | -555.95M | 1.05B | -131.50M | -127.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥12.05B | 13.93 | ― | 4.54% | 4.38% | -12.68% | |
78 Outperform | ¥31.59B | 14.05 | ― | 4.00% | 5.42% | 15.41% | |
76 Outperform | ¥14.65B | 12.15 | ― | 1.20% | 6.42% | -6.32% | |
73 Outperform | ¥2.19B | 10.51 | ― | 4.01% | 2.79% | ― | |
73 Outperform | ¥2.58B | 7.37 | ― | 2.09% | 2.37% | 98.09% | |
63 Neutral | ¥2.85B | -30.54 | ― | 6.31% | 2.07% | -145.09% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |