| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.72B | 6.72B | 5.00B | 5.24B | 4.58B | 3.75B |
| Gross Profit | 2.19B | 2.19B | 1.40B | 1.54B | 294.07M | 853.59M |
| EBITDA | 722.37M | 734.00M | 276.22M | 539.07M | -398.20M | 187.53M |
| Net Income | 460.59M | 461.00M | 150.28M | 386.22M | -389.22M | 124.83M |
Balance Sheet | ||||||
| Total Assets | 3.06B | 3.06B | 2.37B | 2.58B | 2.23B | 1.59B |
| Cash, Cash Equivalents and Short-Term Investments | 880.45M | 880.00M | 566.13M | 962.50M | 466.44M | 415.14M |
| Total Debt | 959.91M | 959.00M | 885.96M | 1.23B | 1.21B | 97.78M |
| Total Liabilities | 1.86B | 1.86B | 1.48B | 1.73B | 1.76B | 600.08M |
| Stockholders Equity | 1.21B | 1.21B | 887.83M | 858.69M | 472.50M | 993.26M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 383.00M | 72.35M | 463.87M | -700.98M | -354.91M |
| Operating Cash Flow | 0.00 | 389.00M | 79.53M | 693.79M | -496.92M | -212.42M |
| Investing Cash Flow | 0.00 | -6.00M | -7.08M | -226.70M | -427.95M | -196.05M |
| Financing Cash Flow | 0.00 | -68.73M | -468.82M | 28.98M | 976.18M | 102.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥65.62B | 5.57 | ― | 2.88% | 2.77% | 10.64% | |
69 Neutral | ¥17.59B | 5.85 | ― | 2.18% | 6.66% | ― | |
68 Neutral | ¥38.10B | 11.60 | ― | 1.80% | 0.93% | 1212.45% | |
66 Neutral | ¥17.63B | 11.38 | ― | 2.75% | -1.42% | 6.10% | |
66 Neutral | ¥12.39B | 14.61 | ― | 1.73% | 5.70% | -3.74% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
62 Neutral | ¥10.79B | 18.57 | ― | 2.06% | 28.08% | 235.06% |