Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 27.56B | 27.39B | 27.10B | 27.87B | 25.92B | 22.47B |
Gross Profit | 10.81B | 10.70B | 10.90B | 10.63B | 10.17B | 10.16B |
EBITDA | 4.00B | 2.80B | 4.24B | 3.88B | 3.32B | 3.73B |
Net Income | 1.34B | 841.84M | 2.18B | 1.59B | 1.06B | 1.21B |
Balance Sheet | ||||||
Total Assets | 26.73B | 26.93B | 27.99B | 26.95B | 26.98B | 25.63B |
Cash, Cash Equivalents and Short-Term Investments | 4.36B | 5.21B | 5.71B | 5.56B | 5.53B | 5.82B |
Total Debt | 55.00M | 926.42M | 1.09B | 1.48B | 2.09B | 2.65B |
Total Liabilities | 6.54B | 6.40B | 6.59B | 7.65B | 8.81B | 8.34B |
Stockholders Equity | 20.18B | 20.53B | 21.39B | 19.29B | 18.16B | 17.28B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.78B | 1.33B | 1.61B | 1.15B | 2.28B |
Operating Cash Flow | 0.00 | 2.54B | 2.52B | 2.62B | 2.28B | 3.35B |
Investing Cash Flow | 0.00 | -789.43M | -1.22B | -947.97M | -1.02B | -1.15B |
Financing Cash Flow | 0.00 | -2.25B | -1.12B | -1.58B | -1.48B | -1.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥60.93B | 5.50 | 12.24% | 2.76% | 1.12% | -3.79% | |
76 Outperform | ¥39.73B | 11.66 | 1.70% | 1.71% | 1.39% | ― | |
74 Outperform | ¥72.76B | 9.09 | 6.13% | 3.56% | 4.02% | 47.09% | |
72 Outperform | ¥17.27B | 10.49 | ― | 2.78% | -0.26% | 11.30% | |
72 Outperform | ¥86.85B | 12.63 | 7.43% | 4.06% | 3.78% | -20.91% | |
71 Outperform | ¥18.48B | 7.49 | 4.00% | 2.08% | 5.66% | ― | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |