| Apr 25 | Apr 24 | Apr 23 | Apr 23 | Apr 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 27.04B | ¥ 27.39B | ¥ 27.87B | ¥ 27.10B | ¥ 25.92B |
| Gross Profit | ¥ 10.88B | ¥ 10.08B | ¥ 10.14B | ¥ 10.36B | ¥ 9.69B |
| Operating Income | ¥ 1.98B | ¥ 1.94B | ¥ 2.14B | ¥ 2.28B | ¥ 1.69B |
| EBITDA | ¥ 3.50B | ¥ 2.80B | ¥ 3.88B | ¥ 4.24B | ¥ 3.32B |
| Net Income | ¥ 1.61B | ¥ 841.84M | ¥ 1.59B | ¥ 2.18B | ¥ 1.06B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.49B | ¥ 5.21B | ¥ 5.56B | ¥ 5.71B | ¥ 5.53B |
| Total Assets | ¥ 28.60B | ¥ 26.93B | ¥ 26.95B | ¥ 27.99B | ¥ 26.98B |
| Total Debt | ¥ 769.84M | ¥ 926.42M | ¥ 1.48B | ¥ 1.09B | ¥ 2.09B |
| Net Debt | ¥ -5.72B | ¥ -4.28B | ¥ -4.08B | ¥ -4.62B | ¥ -3.43B |
| Total Liabilities | ¥ 6.64B | ¥ 6.40B | ¥ 7.65B | ¥ 6.59B | ¥ 8.81B |
| Stockholders' Equity | ¥ 21.95B | ¥ 20.53B | ¥ 19.29B | ¥ 21.39B | ¥ 18.16B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.37B | ¥ 1.90B | ¥ 1.78B | ¥ 1.78B | ¥ 1.35B |
| Operating Cash Flow | ¥ 3.29B | ¥ 2.54B | ¥ 2.62B | ¥ 2.52B | ¥ 2.28B |
| Investing Cash Flow | ¥ -1.06B | ¥ -789.43M | ¥ -947.97M | ¥ -1.22B | ¥ -1.02B |
| Financing Cash Flow | ¥ -952.28M | ¥ -2.25B | ¥ -1.58B | ¥ -1.12B | ¥ -1.48B |