Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 33.42B | 33.42B | 29.91B | 30.64B | 26.51B | 21.42B |
Gross Profit | 10.12B | 9.82B | 9.96B | 9.53B | 8.64B | 8.21B |
EBITDA | 3.01B | 3.01B | 2.71B | 2.66B | 2.39B | 2.28B |
Net Income | 887.86M | 888.73M | 733.71M | 660.79M | 755.39M | 670.98M |
Balance Sheet | ||||||
Total Assets | 22.13B | 22.13B | 21.83B | 21.81B | 20.22B | 19.44B |
Cash, Cash Equivalents and Short-Term Investments | 3.22B | 3.22B | 3.69B | 3.59B | 3.07B | 4.79B |
Total Debt | 1.56B | 1.56B | 2.01B | 2.03B | 2.04B | 2.24B |
Total Liabilities | 7.22B | 7.22B | 7.69B | 7.58B | 6.86B | 6.77B |
Stockholders Equity | 14.91B | 14.91B | 14.13B | 13.80B | 13.37B | 12.68B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 667.22M | 810.80M | 1.13B | -568.08M | 548.64M |
Operating Cash Flow | 0.00 | 2.02B | 2.28B | 2.26B | 1.06B | 1.70B |
Investing Cash Flow | 0.00 | -1.67B | -1.45B | -1.49B | -2.25B | -1.56B |
Financing Cash Flow | 0.00 | -858.37M | -980.63M | -290.59M | -530.67M | -444.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥60.93B | 5.50 | 12.24% | 2.76% | 1.12% | -3.79% | |
76 Outperform | ¥39.73B | 11.66 | 1.70% | 1.71% | 1.39% | ― | |
72 Outperform | ¥17.27B | 10.49 | 4.10% | 2.79% | -0.26% | 11.30% | |
72 Outperform | ¥86.85B | 12.63 | 7.43% | 4.06% | 3.78% | -20.91% | |
71 Outperform | ¥18.48B | 7.49 | 4.00% | 2.08% | 5.66% | ― | |
69 Neutral | ¥12.34B | 13.83 | ― | 1.76% | 9.79% | 10.63% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |