| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.70B | 33.42B | 29.91B | 30.64B | 26.51B | 21.42B |
| Gross Profit | 10.14B | 9.82B | 9.96B | 9.53B | 8.64B | 8.21B |
| EBITDA | 3.09B | 3.01B | 2.71B | 2.66B | 2.39B | 2.28B |
| Net Income | 895.92M | 888.73M | 733.71M | 660.79M | 755.39M | 670.98M |
Balance Sheet | ||||||
| Total Assets | 21.38B | 22.13B | 21.83B | 21.81B | 20.22B | 19.44B |
| Cash, Cash Equivalents and Short-Term Investments | 3.30B | 3.22B | 3.69B | 3.59B | 3.07B | 4.79B |
| Total Debt | 1.56B | 1.56B | 2.01B | 2.03B | 2.04B | 2.24B |
| Total Liabilities | 6.37B | 7.22B | 7.69B | 7.58B | 6.86B | 6.77B |
| Stockholders Equity | 15.01B | 14.91B | 14.13B | 13.80B | 13.37B | 12.68B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 667.22M | 810.80M | 1.13B | -568.08M | 548.64M |
| Operating Cash Flow | 0.00 | 2.02B | 2.28B | 2.26B | 1.06B | 1.70B |
| Investing Cash Flow | 0.00 | -1.67B | -1.45B | -1.49B | -2.25B | -1.56B |
| Financing Cash Flow | 0.00 | -858.37M | -980.63M | -290.59M | -530.67M | -444.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥62.88B | 5.30 | ― | 2.84% | 2.77% | 10.62% | |
70 Outperform | ¥84.70B | 8.64 | 8.29% | 4.07% | 1.08% | 37.11% | |
69 Neutral | ¥11.12B | 13.15 | ― | 1.87% | 5.70% | -3.76% | |
69 Neutral | ¥17.69B | 5.87 | ― | 2.23% | 6.66% | ― | |
68 Neutral | ¥38.10B | 11.69 | ― | 1.82% | 0.93% | 1212.45% | |
66 Neutral | ¥16.92B | 10.28 | ― | 2.81% | -0.26% | 11.30% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |