| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 116.95B | 115.61B | 122.85B | 118.76B | 89.71B | 88.68B |
| Gross Profit | 36.99B | 34.91B | 36.41B | 34.96B | 36.21B | 41.77B |
| EBITDA | 12.09B | 11.91B | 12.21B | 10.24B | 11.68B | 15.97B |
| Net Income | 3.35B | 1.62B | 1.46B | 219.00M | 1.74B | 4.93B |
Balance Sheet | ||||||
| Total Assets | 161.00B | 168.25B | 161.10B | 147.46B | 131.77B | 123.19B |
| Cash, Cash Equivalents and Short-Term Investments | 19.07B | 20.14B | 26.18B | 16.12B | 14.74B | 16.58B |
| Total Debt | 26.53B | 24.63B | 28.79B | 27.95B | 19.28B | 12.03B |
| Total Liabilities | 61.84B | 69.38B | 68.56B | 57.94B | 46.34B | 39.85B |
| Stockholders Equity | 95.75B | 95.62B | 89.40B | 86.88B | 82.84B | 80.85B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -6.21B | 15.32B | -4.86B | -5.10B | -566.00M |
| Operating Cash Flow | 0.00 | 10.01B | 28.33B | 6.91B | 8.67B | 14.18B |
| Investing Cash Flow | 0.00 | -9.65B | -25.06B | -15.63B | -17.18B | -19.49B |
| Financing Cash Flow | 0.00 | -1.02B | -2.63B | 10.10B | 6.68B | 3.63B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥62.88B | 5.30 | ― | 2.84% | 2.77% | 10.62% | |
79 Outperform | ¥85.97B | 11.72 | ― | 1.29% | -2.76% | 17.20% | |
70 Outperform | ¥86.55B | 8.83 | 8.29% | 4.07% | 1.08% | 37.11% | |
69 Neutral | ¥17.19B | 5.71 | ― | 2.23% | 6.66% | ― | |
68 Neutral | ¥38.10B | 11.69 | ― | 1.83% | 0.93% | 1212.45% | |
68 Neutral | €69.16B | 7.71 | 9.07% | 3.79% | 9.39% | 77.56% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |