Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 115.61B | ¥ 122.85B | ¥ 118.76B | ¥ 89.71B | ¥ 88.68B |
Gross Profit | ¥ 34.91B | ¥ 36.41B | ¥ 34.96B | ¥ 36.21B | ¥ 41.77B |
Operating Income | ¥ 1.34B | ¥ 1.70B | ¥ 39.00M | ¥ 1.87B | ¥ 6.35B |
EBITDA | ¥ 11.91B | ¥ 12.21B | ¥ 9.60B | ¥ 10.89B | ¥ 15.23B |
Net Income | ¥ 1.62B | ¥ 1.46B | ¥ 219.00M | ¥ 1.74B | ¥ 4.93B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 20.14B | ¥ 26.18B | ¥ 16.12B | ¥ 14.74B | ¥ 16.58B |
Total Assets | ¥ 168.25B | ¥ 161.10B | ¥ 147.46B | ¥ 131.77B | ¥ 123.19B |
Total Debt | ¥ 24.63B | ¥ 28.79B | ¥ 27.95B | ¥ 17.65B | ¥ 10.34B |
Net Debt | ¥ 4.49B | ¥ 14.63B | ¥ 11.84B | ¥ 2.92B | ¥ -6.24B |
Total Liabilities | ¥ 69.38B | ¥ 68.56B | ¥ 57.94B | ¥ 46.34B | ¥ 39.85B |
Stockholders' Equity | ¥ 95.62B | ¥ 89.40B | ¥ 86.88B | ¥ 82.84B | ¥ 80.85B |
Cash Flow | |||||
Free Cash Flow | ¥ -6.21B | ¥ 15.32B | ¥ -4.86B | ¥ -5.10B | ¥ -566.00M |
Operating Cash Flow | ¥ 10.01B | ¥ 28.33B | ¥ 6.91B | ¥ 8.67B | ¥ 14.18B |
Investing Cash Flow | ¥ -9.65B | ¥ -25.06B | ¥ -15.63B | ¥ -17.18B | ¥ -19.49B |
Financing Cash Flow | ¥ -1.02B | ¥ -2.63B | ¥ 10.10B | ¥ 6.68B | ¥ 3.63B |