Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 33.42B | ¥ 29.91B | ¥ 30.64B | ¥ 26.51B | ¥ 21.42B |
Gross Profit | ¥ 9.82B | ¥ 9.96B | ¥ 9.53B | ¥ 8.64B | ¥ 8.21B |
Operating Income | ¥ 1.27B | ¥ 1.05B | ¥ 1.03B | ¥ 987.75M | ¥ 991.09M |
EBITDA | ¥ 3.01B | ¥ 2.71B | ¥ 2.66B | ¥ 2.39B | ¥ 2.28B |
Net Income | ¥ 888.73M | ¥ 733.71M | ¥ 660.79M | ¥ 755.39M | ¥ 670.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.22B | ¥ 3.69B | ¥ 3.59B | ¥ 3.07B | ¥ 4.79B |
Total Assets | ¥ 22.13B | ¥ 21.83B | ¥ 21.81B | ¥ 20.22B | ¥ 19.44B |
Total Debt | ¥ 1.56B | ¥ 2.01B | ¥ 2.03B | ¥ 2.04B | ¥ 2.24B |
Net Debt | ¥ -1.66B | ¥ -1.68B | ¥ -1.56B | ¥ -1.02B | ¥ -2.55B |
Total Liabilities | ¥ 7.22B | ¥ 7.69B | ¥ 7.58B | ¥ 6.86B | ¥ 6.77B |
Stockholders' Equity | ¥ 14.91B | ¥ 14.13B | ¥ 13.80B | ¥ 13.37B | ¥ 12.68B |
Cash Flow | |||||
Free Cash Flow | ¥ 667.22M | ¥ 810.80M | ¥ 1.13B | ¥ -568.08M | ¥ 548.64M |
Operating Cash Flow | ¥ 2.02B | ¥ 2.28B | ¥ 2.26B | ¥ 1.06B | ¥ 1.70B |
Investing Cash Flow | ¥ -1.67B | ¥ -1.45B | ¥ -1.49B | ¥ -2.25B | ¥ -1.56B |
Financing Cash Flow | ¥ -858.37M | ¥ -980.63M | ¥ -290.59M | ¥ -530.67M | ¥ -444.73M |