Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.00B | ¥ 5.24B | ¥ 4.58B | ¥ 3.75B | ¥ 3.66B |
Gross Profit | ¥ 1.40B | ¥ 1.54B | ¥ 294.07M | ¥ 853.59M | ¥ 1.24B |
Operating Income | ¥ 277.35M | ¥ 593.07M | ¥ -420.44M | ¥ 180.42M | ¥ 544.93M |
EBITDA | ¥ 276.22M | ¥ 539.07M | ¥ -398.20M | ¥ 187.53M | ¥ 554.56M |
Net Income | ¥ 150.28M | ¥ 386.22M | ¥ -389.22M | ¥ 124.83M | ¥ 374.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 566.13M | ¥ 962.50M | ¥ 466.44M | ¥ 415.14M | ¥ 720.81M |
Total Assets | ¥ 2.37B | ¥ 2.58B | ¥ 2.23B | ¥ 1.59B | ¥ 1.46B |
Total Debt | ¥ 885.96M | ¥ 1.23B | ¥ 1.21B | ¥ 97.78M | ¥ 177.77M |
Net Debt | ¥ 319.83M | ¥ 271.88M | ¥ 738.94M | ¥ -317.36M | ¥ -543.05M |
Total Liabilities | ¥ 1.48B | ¥ 1.73B | ¥ 1.76B | ¥ 600.08M | ¥ 775.27M |
Stockholders' Equity | ¥ 887.83M | ¥ 858.69M | ¥ 472.50M | ¥ 993.26M | ¥ 685.65M |
Cash Flow | |||||
Free Cash Flow | ¥ 72.35M | ¥ 463.87M | ¥ -700.98M | ¥ -354.91M | ¥ 562.23M |
Operating Cash Flow | ¥ 79.53M | ¥ 693.79M | ¥ -496.92M | ¥ -212.42M | ¥ 566.73M |
Investing Cash Flow | ¥ -7.08M | ¥ -226.70M | ¥ -427.95M | ¥ -196.05M | ¥ -4.50M |
Financing Cash Flow | ¥ -468.82M | ¥ 28.98M | ¥ 976.18M | ¥ 102.80M | ¥ -176.41M |