| Jul 25 | Jul 24 | Jul 23 | Jul 22 | Jul 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.72B | ¥ 5.00B | ¥ 5.24B | ¥ 4.58B | ¥ 3.75B |
| Gross Profit | ¥ 2.19B | ¥ 1.40B | ¥ 1.54B | ¥ 294.07M | ¥ 853.59M |
| Operating Income | ¥ 696.00M | ¥ 277.35M | ¥ 593.07M | ¥ -420.44M | ¥ 180.42M |
| EBITDA | ¥ 734.00M | ¥ 276.22M | ¥ 539.07M | ¥ -398.20M | ¥ 187.53M |
| Net Income | ¥ 461.00M | ¥ 150.28M | ¥ 386.22M | ¥ -389.22M | ¥ 124.83M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 880.00M | ¥ 566.13M | ¥ 962.50M | ¥ 466.44M | ¥ 415.14M |
| Total Assets | ¥ 3.06B | ¥ 2.37B | ¥ 2.58B | ¥ 2.23B | ¥ 1.59B |
| Total Debt | ¥ 959.00M | ¥ 885.96M | ¥ 1.23B | ¥ 1.21B | ¥ 97.78M |
| Net Debt | ¥ 79.00M | ¥ 319.83M | ¥ 271.88M | ¥ 738.94M | ¥ -317.36M |
| Total Liabilities | ¥ 1.86B | ¥ 1.48B | ¥ 1.73B | ¥ 1.76B | ¥ 600.08M |
| Stockholders' Equity | ¥ 1.21B | ¥ 887.83M | ¥ 858.69M | ¥ 472.50M | ¥ 993.26M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 383.00M | ¥ 72.35M | ¥ 463.87M | ¥ -700.98M | ¥ -354.91M |
| Operating Cash Flow | ¥ 389.00M | ¥ 79.53M | ¥ 693.79M | ¥ -496.92M | ¥ -212.42M |
| Investing Cash Flow | ¥ -6.00M | ¥ -7.08M | ¥ -226.70M | ¥ -427.95M | ¥ -196.05M |
| Financing Cash Flow | ¥ -68.73M | ¥ -468.82M | ¥ 28.98M | ¥ 976.18M | ¥ 102.80M |