| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.30B | 21.49B | 19.80B | 26.63B | 29.77B | 26.35B |
| Gross Profit | 2.78B | 2.74B | 2.62B | 2.82B | 3.06B | 2.73B |
| EBITDA | 528.67M | 404.56M | 373.47M | 536.93M | 789.06M | 692.94M |
| Net Income | 263.70M | 152.78M | 136.06M | 271.31M | 437.05M | 390.98M |
Balance Sheet | ||||||
| Total Assets | 11.32B | 10.87B | 10.66B | 14.69B | 13.47B | 12.96B |
| Cash, Cash Equivalents and Short-Term Investments | 5.74B | 4.78B | 5.57B | 5.54B | 5.48B | 5.41B |
| Total Debt | 87.64M | 0.00 | 12.57M | 5.67M | 99.82M | 127.10M |
| Total Liabilities | 5.35B | 5.05B | 4.92B | 8.97B | 7.93B | 7.81B |
| Stockholders Equity | 5.79B | 5.63B | 5.57B | 5.57B | 5.38B | 5.03B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -116.70M | -3.89M | 258.41M | 195.47M | 1.24B |
| Operating Cash Flow | 0.00 | -86.65M | 33.08M | 341.56M | 242.36M | 1.30B |
| Investing Cash Flow | 0.00 | -619.82M | 100.75M | -82.01M | -49.96M | -42.13M |
| Financing Cash Flow | 0.00 | -100.73M | -97.22M | -202.31M | -120.93M | -298.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥15.31B | 10.57 | ― | 1.61% | 0.59% | 3.90% | |
60 Neutral | ¥6.21B | -23.75 | ― | 2.65% | 15.66% | 56.93% | |
59 Neutral | ¥6.01B | 39.26 | ― | 1.67% | 8.51% | 12.20% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | ¥7.39B | -4.01 | ― | ― | -93.79% | -1332.86% | |
40 Underperform | ¥6.32B | -2.35 | ― | ― | -4.07% | -88.89% |