| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 21.49B | ¥ 19.80B | ¥ 26.63B | ¥ 29.77B | ¥ 26.35B |
| Gross Profit | ¥ 2.74B | ¥ 2.62B | ¥ 2.82B | ¥ 3.06B | ¥ 2.73B |
| Operating Income | ¥ 288.29M | ¥ 178.11M | ¥ 440.30M | ¥ 650.98M | ¥ 576.06M |
| EBITDA | ¥ 378.03M | ¥ 277.60M | ¥ 544.73M | ¥ 747.26M | ¥ 670.86M |
| Net Income | ¥ 152.78M | ¥ 136.06M | ¥ 271.31M | ¥ 437.05M | ¥ 390.98M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.78B | ¥ 5.57B | ¥ 5.54B | ¥ 5.48B | ¥ 5.41B |
| Total Assets | ¥ 10.91B | ¥ 10.66B | ¥ 14.75B | ¥ 13.52B | ¥ 13.02B |
| Total Debt | ¥ 7.19M | ¥ 12.57M | ¥ 5.67M | ¥ 99.82M | ¥ 133.54M |
| Net Debt | ¥ -4.77B | ¥ -5.56B | ¥ -5.53B | ¥ -5.38B | ¥ -5.28B |
| Total Liabilities | ¥ 5.09B | ¥ 4.93B | ¥ 9.02B | ¥ 7.98B | ¥ 7.86B |
| Stockholders' Equity | ¥ 5.63B | ¥ 5.57B | ¥ 5.57B | ¥ 5.38B | ¥ 5.03B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -116.70M | ¥ 17.72M | ¥ 291.06M | ¥ 215.57M | ¥ 1.28B |
| Operating Cash Flow | ¥ -86.65M | ¥ 33.08M | ¥ 341.56M | ¥ 242.36M | ¥ 1.30B |
| Investing Cash Flow | ¥ -619.82M | ¥ 100.75M | ¥ -82.01M | ¥ -49.96M | ¥ -42.13M |
| Financing Cash Flow | ¥ -100.73M | ¥ -97.22M | ¥ -202.31M | ¥ -120.93M | ¥ -298.01M |