| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 88.37M | 122.20M | 1.56B | 2.14B | 1.34B | 1.39B |
| Gross Profit | -32.93M | -55.56M | 1.29B | 1.27B | 859.23M | 760.32M |
| EBITDA | -1.49B | -2.02B | -603.09M | -705.34M | 348.90M | -261.86M |
| Net Income | -1.83B | -2.14B | 138.16M | -1.06B | -77.63M | -831.86M |
Balance Sheet | ||||||
| Total Assets | 735.36M | 3.54B | 5.82B | 14.09B | 16.01B | 14.92B |
| Cash, Cash Equivalents and Short-Term Investments | 369.76M | 255.98M | 1.04B | 1.12B | 851.56M | 1.07B |
| Total Debt | 0.00 | 2.65B | 2.47B | 8.51B | 9.27B | 8.53B |
| Total Liabilities | 246.54M | 2.91B | 3.02B | 11.43B | 12.29B | 11.38B |
| Stockholders Equity | 488.81M | 630.54M | 2.79B | 2.65B | 3.71B | 3.55B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -995.12M | -1.17B | -198.04M | -367.83M | -98.86M |
| Operating Cash Flow | 0.00 | -987.04M | -1.15B | -39.52M | -187.78M | -82.90M |
| Investing Cash Flow | 0.00 | 22.90M | 8.69B | -283.06M | -216.19M | 6.70M |
| Financing Cash Flow | 0.00 | 171.65M | -7.17B | 294.23M | 35.80M | 150.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | ¥3.00B | ― | ― | ― | -9.77% | -13.81% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | ¥7.50B | -4.10 | ― | ― | -93.79% | -1332.86% | |
42 Neutral | €8.13B | -7.95 | -63.25% | ― | 99.87% | 40.60% | |
41 Neutral | ¥5.48B | ― | -86.84% | ― | -9.39% | 24.12% | |
37 Underperform | ¥4.28B | ― | ― | ― | -100.00% | 7.60% | |
28 Underperform | ¥6.59B | ― | ― | ― | ― | 25.25% |