Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 29.64B | 29.44B | 29.82B | 27.46B | 22.59B | 21.60B |
Gross Profit | 19.36B | 19.15B | 19.52B | 17.65B | 14.59B | 14.22B |
EBITDA | 1.13B | 878.17M | 1.89B | 421.50M | 1.33B | -1.23B |
Net Income | 409.76M | -383.55M | 1.02B | -440.82M | 217.18M | -1.92B |
Balance Sheet | ||||||
Total Assets | 24.21B | 22.95B | 25.11B | 25.30B | 28.70B | 28.16B |
Cash, Cash Equivalents and Short-Term Investments | 2.95B | 2.08B | 2.76B | 3.66B | 6.50B | 5.55B |
Total Debt | 17.53B | 16.58B | 16.86B | 17.57B | 20.40B | 21.52B |
Total Liabilities | 21.85B | 21.13B | 21.73B | 22.76B | 25.57B | 26.97B |
Stockholders Equity | 2.35B | 1.83B | 3.36B | 2.51B | 2.99B | 1.00B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -175.29M | -85.92M | 156.30M | -88.04M | -396.05M |
Operating Cash Flow | 0.00 | 725.24M | 690.54M | 956.42M | 369.55M | -59.33M |
Investing Cash Flow | 0.00 | -676.55M | -132.91M | -844.46M | -222.74M | 242.35M |
Financing Cash Flow | 0.00 | -1.00B | -934.66M | -2.95B | 780.56M | 2.85B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | 2.49B | 10.80 | 0.00% | ― | 4.26% | 73.63% | |
62 Neutral | 9.39B | 21.34 | 23.98% | 0.52% | 14.85% | 16.65% | |
52 Neutral | 8.55B | 104.90 | 0.00% | 0.38% | 5.50% | -30.59% | |
49 Neutral | 7.57B | 46.12 | 8.95% | ― | -4.41% | 0.03% | |
42 Neutral | 5.15B | -281.44 | -1.64% | ― | 1.18% | -105.13% | |
39 Underperform | ¥7.24B | 20.56 | 1.22% | -0.72% | -166.59% | ||
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |