| Apr 25 | Apr 24 | Apr 23 | Apr 22 | Apr 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 29.44B | ¥ 29.82B | ¥ 27.46B | ¥ 22.59B | ¥ 21.60B |
| Gross Profit | ¥ 19.15B | ¥ 19.52B | ¥ 17.64B | ¥ 14.57B | ¥ 13.54B |
| Operating Income | ¥ 550.53M | ¥ 819.77M | ¥ 89.84M | ¥ -1.63B | ¥ -2.25B |
| EBITDA | ¥ 1.38B | ¥ 1.63B | ¥ 927.30M | ¥ -719.78M | ¥ -1.24B |
| Net Income | ¥ -383.55M | ¥ 1.02B | ¥ -440.82M | ¥ 217.18M | ¥ -1.92B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.62B | ¥ 3.35B | ¥ 3.66B | ¥ 6.50B | ¥ 5.55B |
| Total Assets | ¥ 22.95B | ¥ 25.04B | ¥ 25.30B | ¥ 28.70B | ¥ 28.16B |
| Total Debt | ¥ 16.67B | ¥ 17.01B | ¥ 17.78B | ¥ 20.63B | ¥ 21.73B |
| Net Debt | ¥ 14.68B | ¥ 14.07B | ¥ 14.12B | ¥ 14.13B | ¥ 16.17B |
| Total Liabilities | ¥ 21.13B | ¥ 21.76B | ¥ 22.76B | ¥ 25.57B | ¥ 26.97B |
| Stockholders' Equity | ¥ 1.83B | ¥ 3.26B | ¥ 2.51B | ¥ 2.99B | ¥ 1.00B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -175.29M | ¥ -21.23M | ¥ 156.86M | ¥ -83.64M | ¥ -380.92M |
| Operating Cash Flow | ¥ 725.24M | ¥ 690.54M | ¥ 956.42M | ¥ 369.55M | ¥ -59.33M |
| Investing Cash Flow | ¥ -676.55M | ¥ -132.91M | ¥ -844.46M | ¥ -222.74M | ¥ 242.35M |
| Financing Cash Flow | ¥ -1.00B | ¥ -934.66M | ¥ -2.95B | ¥ 780.56M | ¥ 2.85B |