| Apr 26 | Apr 25 | Apr 24 | Apr 23 | Apr 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 29.82B | ¥ 29.44B | ¥ 29.82B | ¥ 27.46B | ¥ 22.59B |
| Gross Profit | ¥ 19.34B | ¥ 19.15B | ¥ 19.52B | ¥ 17.64B | ¥ 14.57B |
| Operating Income | ¥ 648.29M | ¥ 550.53M | ¥ 819.77M | ¥ 89.84M | ¥ -1.63B |
| EBITDA | ¥ 1.46B | ¥ 878.18M | ¥ 1.89B | ¥ 421.50M | ¥ 1.33B |
| Net Income | ¥ 253.13M | ¥ -383.55M | ¥ 1.02B | ¥ -440.82M | ¥ 217.18M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.86B | ¥ 2.62B | ¥ 3.35B | ¥ 3.66B | ¥ 6.50B |
| Total Assets | ¥ 22.44B | ¥ 22.95B | ¥ 25.04B | ¥ 25.30B | ¥ 28.70B |
| Total Debt | ¥ 15.44B | ¥ 16.67B | ¥ 17.01B | ¥ 17.78B | ¥ 20.63B |
| Net Debt | ¥ 12.88B | ¥ 14.68B | ¥ 14.07B | ¥ 14.12B | ¥ 14.13B |
| Total Liabilities | ¥ 20.34B | ¥ 21.13B | ¥ 21.76B | ¥ 22.76B | ¥ 25.57B |
| Stockholders' Equity | ¥ 2.10B | ¥ 1.83B | ¥ 3.26B | ¥ 2.51B | ¥ 2.99B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.22B | ¥ -175.29M | ¥ -21.23M | ¥ 156.86M | ¥ -83.64M |
| Operating Cash Flow | ¥ 2.15B | ¥ 725.24M | ¥ 690.54M | ¥ 956.42M | ¥ 369.55M |
| Investing Cash Flow | ¥ -649.64M | ¥ -676.55M | ¥ -132.91M | ¥ -844.46M | ¥ -222.74M |
| Financing Cash Flow | ¥ -1.30B | ¥ -1.00B | ¥ -934.66M | ¥ -2.95B | ¥ 780.56M |