| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.40B | 17.37B | 16.98B | 14.55B | 10.26B | 12.17B |
| Gross Profit | 11.33B | 11.69B | 11.45B | 9.77B | 6.84B | 8.02B |
| EBITDA | 332.00M | 525.00M | 761.00M | -604.00M | 1.41B | -4.40B |
| Net Income | -196.00M | -19.00M | 216.00M | -1.33B | 543.00M | -5.61B |
Balance Sheet | ||||||
| Total Assets | 6.21B | 6.37B | 7.31B | 7.30B | 9.38B | 10.40B |
| Cash, Cash Equivalents and Short-Term Investments | 489.00M | 927.00M | 1.78B | 1.65B | 1.37B | 575.00M |
| Total Debt | 2.71B | 2.58B | 2.90B | 3.22B | 3.74B | 9.03B |
| Total Liabilities | 5.27B | 5.20B | 6.01B | 6.32B | 6.88B | 14.88B |
| Stockholders Equity | 934.00M | 1.16B | 1.30B | 980.00M | 2.50B | -4.48B |
Cash Flow | ||||||
| Free Cash Flow | -256.00M | -362.00M | 293.00M | 669.00M | -886.00M | -2.96B |
| Operating Cash Flow | 135.00M | 122.00M | 572.00M | 856.00M | -649.00M | -2.70B |
| Investing Cash Flow | -445.00M | -537.00M | -220.00M | 121.00M | 324.00M | 110.00M |
| Financing Cash Flow | -286.00M | -441.00M | -219.00M | -700.00M | 1.12B | 1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | ¥5.02B | 23.44 | ― | 0.31% | -2.77% | 134.81% | |
51 Neutral | ¥4.00B | 52.40 | ― | ― | -2.70% | 98.30% | |
50 Neutral | ¥8.54B | -9.94 | ― | ― | 8.93% | -10.94% | |
48 Neutral | ¥4.95B | -86.70 | ― | ― | 5.28% | ― | |
47 Neutral | ¥4.97B | -25.34 | ― | ― | 0.64% | -156.28% | |
45 Neutral | ¥5.86B | 244.34 | ― | 0.32% | 6.22% | ― |