| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.27B | 13.96B | 13.84B | 13.90B | 13.18B | 12.70B |
| Gross Profit | 7.26B | 7.02B | 6.99B | 7.04B | 6.63B | 6.33B |
| EBITDA | 522.55M | 362.38M | 220.74M | 407.14M | 349.49M | 478.59M |
| Net Income | 134.59M | 41.82M | -28.83M | 173.76M | 101.55M | -324.51M |
Balance Sheet | ||||||
| Total Assets | 8.43B | 7.98B | 8.67B | 9.38B | 9.30B | 11.00B |
| Cash, Cash Equivalents and Short-Term Investments | 2.71B | 2.44B | 2.73B | 3.32B | 3.78B | 5.47B |
| Total Debt | 3.48B | 2.84B | 3.24B | 3.86B | 3.87B | 4.35B |
| Total Liabilities | 7.23B | 6.65B | 7.45B | 8.05B | 8.13B | 9.99B |
| Stockholders Equity | 1.21B | 1.33B | 1.22B | 1.33B | 1.17B | 1.01B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 334.89M | 176.66M | -140.83M | -1.31B | 875.31M |
| Operating Cash Flow | 0.00 | 384.96M | 209.60M | -108.51M | -1.26B | 940.24M |
| Investing Cash Flow | 0.00 | -126.46M | 9.91M | -219.84M | -19.70M | -78.00M |
| Financing Cash Flow | 0.00 | -551.53M | -806.97M | -129.63M | -412.81M | 2.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥10.76B | 5.99 | ― | 4.15% | -5.07% | 13.98% | |
68 Neutral | ¥3.59B | 17.21 | ― | 0.93% | 2.95% | ― | |
66 Neutral | ¥6.00B | 11.71 | ― | 3.64% | -1.69% | -18.95% | |
65 Neutral | ¥11.72B | 16.67 | ― | 1.11% | 21.85% | 13.02% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | ¥14.34B | 5.37 | ― | 3.88% | 15.50% | ― | |
45 Neutral | ¥2.83B | -2.88 | ― | 1.51% | 24.56% | 25.32% |