| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 13.96B | ¥ 13.84B | ¥ 13.90B | ¥ 13.18B | ¥ 12.70B |
| Gross Profit | ¥ 7.02B | ¥ 6.99B | ¥ 7.04B | ¥ 6.63B | ¥ 6.33B |
| Operating Income | ¥ 250.36M | ¥ 100.85M | ¥ 297.95M | ¥ 281.43M | ¥ 331.82M |
| EBITDA | ¥ 362.38M | ¥ 220.74M | ¥ 407.14M | ¥ 349.49M | ¥ 478.59M |
| Net Income | ¥ 41.82M | ¥ -28.83M | ¥ 173.76M | ¥ 101.55M | ¥ -324.51M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.44B | ¥ 2.73B | ¥ 3.32B | ¥ 3.78B | ¥ 5.47B |
| Total Assets | ¥ 7.98B | ¥ 8.67B | ¥ 9.38B | ¥ 9.30B | ¥ 11.00B |
| Total Debt | ¥ 2.84B | ¥ 3.24B | ¥ 3.86B | ¥ 3.87B | ¥ 4.35B |
| Net Debt | ¥ 401.12M | ¥ 512.46M | ¥ 542.46M | ¥ 89.45M | ¥ -1.12B |
| Total Liabilities | ¥ 6.65B | ¥ 7.45B | ¥ 8.05B | ¥ 8.13B | ¥ 9.99B |
| Stockholders' Equity | ¥ 1.33B | ¥ 1.22B | ¥ 1.33B | ¥ 1.17B | ¥ 1.01B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 334.89M | ¥ 176.66M | ¥ -140.83M | ¥ -1.31B | ¥ 875.31M |
| Operating Cash Flow | ¥ 384.96M | ¥ 209.60M | ¥ -108.51M | ¥ -1.26B | ¥ 940.24M |
| Investing Cash Flow | ¥ -126.46M | ¥ 9.91M | ¥ -219.84M | ¥ -19.70M | ¥ -78.00M |
| Financing Cash Flow | ¥ -551.53M | ¥ -806.97M | ¥ -129.63M | ¥ -412.81M | ¥ 2.55B |