| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.80B | 3.86B | 4.14B | 4.29B | 3.93B | 23.92B |
| Gross Profit | 2.95B | 2.81B | 2.98B | 3.07B | 2.75B | 2.38B |
| EBITDA | 514.00M | 597.61M | 550.37M | 690.46M | 513.60M | 300.11M |
| Net Income | 185.88M | 221.68M | 182.22M | 306.13M | 173.44M | -6.51M |
Balance Sheet | ||||||
| Total Assets | 7.71B | 8.39B | 9.24B | 8.81B | 8.81B | 8.91B |
| Cash, Cash Equivalents and Short-Term Investments | 1.67B | 1.75B | 2.20B | 1.68B | 1.59B | 1.60B |
| Total Debt | 314.00M | 440.97M | 716.70M | 992.70M | 1.32B | 1.66B |
| Total Liabilities | 2.59B | 3.19B | 4.20B | 3.88B | 4.12B | 4.35B |
| Stockholders Equity | 5.12B | 5.20B | 5.04B | 4.93B | 4.69B | 4.57B |
Cash Flow | ||||||
| Free Cash Flow | 84.19M | -115.90M | 905.40M | 515.14M | 347.44M | 157.61M |
| Operating Cash Flow | 264.47M | 71.55M | 1.03B | 641.11M | 450.19M | 214.74M |
| Investing Cash Flow | -348.51M | -250.47M | -122.16M | -61.90M | -66.84M | -29.08M |
| Financing Cash Flow | -377.14M | -376.88M | -366.72M | -400.66M | -391.58M | -391.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥3.84B | 19.53 | ― | 0.98% | 5.88% | 16.27% | |
60 Neutral | ¥3.82B | 20.56 | ― | 1.60% | -6.47% | 9.73% | |
57 Neutral | ¥4.15B | 66.76 | ― | 1.00% | 9.41% | 453.87% | |
54 Neutral | ¥4.81B | 441.44 | ― | 0.34% | 5.14% | -85.96% | |
53 Neutral | ¥1.49B | 60.41 | ― | 2.53% | -2.80% | -62.18% |