Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 3.86B | ¥ 4.14B | ¥ 4.29B | ¥ 3.93B | ¥ 23.92B |
Gross Profit | ¥ 2.81B | ¥ 2.98B | ¥ 3.07B | ¥ 2.75B | ¥ 2.38B |
Operating Income | ¥ 253.05M | ¥ 220.75M | ¥ 304.09M | ¥ 212.49M | ¥ -35.65M |
EBITDA | ¥ 597.61M | ¥ 550.37M | ¥ 690.46M | ¥ 513.60M | ¥ 300.11M |
Net Income | ¥ 221.68M | ¥ 182.22M | ¥ 306.13M | ¥ 173.44M | ¥ -6.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.75B | ¥ 2.20B | ¥ 1.68B | ¥ 1.59B | ¥ 1.60B |
Total Assets | ¥ 8.39B | ¥ 9.24B | ¥ 8.81B | ¥ 8.81B | ¥ 8.91B |
Total Debt | ¥ 440.97M | ¥ 716.70M | ¥ 992.70M | ¥ 1.32B | ¥ 1.66B |
Net Debt | ¥ -1.31B | ¥ -1.48B | ¥ -685.66M | ¥ -265.80M | ¥ 63.40M |
Total Liabilities | ¥ 3.19B | ¥ 4.20B | ¥ 3.88B | ¥ 4.12B | ¥ 4.35B |
Stockholders' Equity | ¥ 5.20B | ¥ 5.04B | ¥ 4.93B | ¥ 4.69B | ¥ 4.57B |
Cash Flow | |||||
Free Cash Flow | ¥ -115.90M | ¥ 905.40M | ¥ 515.14M | ¥ 347.44M | ¥ 157.61M |
Operating Cash Flow | ¥ 71.55M | ¥ 1.03B | ¥ 641.11M | ¥ 450.19M | ¥ 214.74M |
Investing Cash Flow | ¥ -250.47M | ¥ -122.16M | ¥ -61.90M | ¥ -66.84M | ¥ -29.08M |
Financing Cash Flow | ¥ -376.88M | ¥ -366.72M | ¥ -400.66M | ¥ -391.58M | ¥ -391.80M |