| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.66B | ¥ 3.86B | ¥ 4.14B | ¥ 4.29B | ¥ 3.93B |
| Gross Profit | ¥ 2.60B | ¥ 2.81B | ¥ 2.72B | ¥ 2.80B | ¥ 2.49B |
| Operating Income | ¥ 47.00M | ¥ 253.05M | ¥ 220.75M | ¥ 304.09M | ¥ 231.46M |
| EBITDA | ¥ 302.00M | ¥ 518.00M | ¥ 484.03M | ¥ 570.35M | ¥ 491.03M |
| Net Income | ¥ 82.00M | ¥ 221.68M | ¥ 182.22M | ¥ 306.13M | ¥ 173.44M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.57B | ¥ 1.75B | ¥ 2.30B | ¥ 1.76B | ¥ 1.59B |
| Total Assets | ¥ 8.20B | ¥ 8.39B | ¥ 9.24B | ¥ 8.81B | ¥ 8.81B |
| Total Debt | ¥ 167.00M | ¥ 440.97M | ¥ 716.70M | ¥ 992.70M | ¥ 1.32B |
| Net Debt | ¥ -1.40B | ¥ -1.31B | ¥ -1.59B | ¥ -771.22M | ¥ -265.80M |
| Total Liabilities | ¥ 2.97B | ¥ 3.19B | ¥ 4.20B | ¥ 3.88B | ¥ 4.12B |
| Stockholders' Equity | ¥ 5.22B | ¥ 5.20B | ¥ 5.04B | ¥ 4.93B | ¥ 4.69B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 274.00M | ¥ -115.90M | ¥ 942.77M | ¥ 520.44M | ¥ 397.29M |
| Operating Cash Flow | ¥ 316.00M | ¥ 71.55M | ¥ 1.03B | ¥ 641.11M | ¥ 450.19M |
| Investing Cash Flow | ¥ -171.00M | ¥ -250.47M | ¥ -122.16M | ¥ -61.90M | ¥ -66.84M |
| Financing Cash Flow | ¥ -345.00M | ¥ -376.88M | ¥ -366.72M | ¥ -400.66M | ¥ -391.58M |