| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.86B | ¥ 4.14B | ¥ 4.29B | ¥ 3.93B | ¥ 23.92B |
| Gross Profit | ¥ 2.81B | ¥ 2.72B | ¥ 2.80B | ¥ 2.49B | ¥ 2.11B |
| Operating Income | ¥ 253.05M | ¥ 220.75M | ¥ 304.09M | ¥ 231.46M | ¥ -16.67M |
| EBITDA | ¥ 518.00M | ¥ 484.03M | ¥ 570.35M | ¥ 491.03M | ¥ 258.33M |
| Net Income | ¥ 221.68M | ¥ 182.22M | ¥ 306.13M | ¥ 173.44M | ¥ -6.51M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.75B | ¥ 2.30B | ¥ 1.76B | ¥ 1.59B | ¥ 1.60B |
| Total Assets | ¥ 8.39B | ¥ 9.24B | ¥ 8.81B | ¥ 8.81B | ¥ 8.91B |
| Total Debt | ¥ 440.97M | ¥ 716.70M | ¥ 992.70M | ¥ 1.32B | ¥ 1.66B |
| Net Debt | ¥ -1.31B | ¥ -1.59B | ¥ -771.22M | ¥ -265.80M | ¥ 63.40M |
| Total Liabilities | ¥ 3.19B | ¥ 4.20B | ¥ 3.88B | ¥ 4.12B | ¥ 4.35B |
| Stockholders' Equity | ¥ 5.20B | ¥ 5.04B | ¥ 4.93B | ¥ 4.69B | ¥ 4.57B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -115.90M | ¥ 942.77M | ¥ 520.44M | ¥ 397.29M | ¥ 184.34M |
| Operating Cash Flow | ¥ 71.55M | ¥ 1.03B | ¥ 641.11M | ¥ 450.19M | ¥ 214.74M |
| Investing Cash Flow | ¥ -250.47M | ¥ -122.16M | ¥ -61.90M | ¥ -66.84M | ¥ -29.08M |
| Financing Cash Flow | ¥ -376.88M | ¥ -366.72M | ¥ -400.66M | ¥ -391.58M | ¥ -391.80M |