Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 20.20B | 19.93B | 21.00B | 19.93B | 31.84B |
Gross Profit | 1.78B | 1.72B | 1.61B | 1.44B | 1.66B |
EBITDA | 284.87M | 306.59M | 146.57M | 78.60M | 133.38M |
Net Income | 181.12M | 162.66M | 54.21M | 11.10M | 62.02M |
Balance Sheet | |||||
Total Assets | 5.41B | 5.59B | 5.47B | 4.63B | 4.58B |
Cash, Cash Equivalents and Short-Term Investments | 593.89M | 942.93M | 414.83M | 253.62M | 621.13M |
Total Debt | 501.00M | 667.30M | 920.20M | 100.00M | 200.00M |
Total Liabilities | 2.89B | 3.23B | 3.30B | 2.50B | 2.48B |
Stockholders Equity | 2.52B | 2.36B | 2.17B | 2.13B | 2.10B |
Cash Flow | |||||
Free Cash Flow | 49.69M | 816.90M | -652.74M | -222.81M | 373.21M |
Operating Cash Flow | 133.78M | 888.93M | 110.63M | -203.21M | 397.28M |
Investing Cash Flow | -297.73M | -82.98M | -756.78M | -45.56M | -17.84M |
Financing Cash Flow | -185.10M | -271.84M | 801.35M | -118.75M | -219.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥22.96B | 4.45 | 2.33% | 6.45% | 50.01% | ||
74 Outperform | ¥71.07B | 15.63 | 1.99% | 3.24% | ― | ||
64 Neutral | ¥3.77B | 20.36 | 1.00% | 4.14% | 10.54% | ||
62 Neutral | $20.53B | 14.80 | -2.69% | 3.11% | 1.95% | -4.97% | |
61 Neutral | ¥61.39B | 30.10 | 0.27% | 8.20% | 0.14% | ||
61 Neutral | ¥31.71B | 27.59 | 0.77% | -2.46% | -28.42% | ||
57 Neutral | ¥4.22B | 67.83 | 0.99% | 9.41% | 453.87% |