| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.20B | 19.93B | 21.00B | 19.93B | 31.84B |
| Gross Profit | 1.78B | 1.72B | 1.61B | 1.44B | 1.66B |
| EBITDA | 284.87M | 306.59M | 146.57M | 78.60M | 133.38M |
| Net Income | 181.12M | 162.66M | 54.21M | 11.10M | 62.02M |
Balance Sheet | |||||
| Total Assets | 5.41B | 5.59B | 5.47B | 4.63B | 4.58B |
| Cash, Cash Equivalents and Short-Term Investments | 593.89M | 942.93M | 414.83M | 253.62M | 621.13M |
| Total Debt | 501.00M | 667.30M | 920.20M | 100.00M | 200.00M |
| Total Liabilities | 2.89B | 3.23B | 3.30B | 2.50B | 2.48B |
| Stockholders Equity | 2.52B | 2.36B | 2.17B | 2.13B | 2.10B |
Cash Flow | |||||
| Free Cash Flow | 49.69M | 816.90M | -652.74M | -222.81M | 373.21M |
| Operating Cash Flow | 133.78M | 888.93M | 110.63M | -203.21M | 397.28M |
| Investing Cash Flow | -297.73M | -82.98M | -756.78M | -45.56M | -17.84M |
| Financing Cash Flow | -185.10M | -271.84M | 801.35M | -118.75M | -219.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥21.68B | 4.31 | ― | 2.46% | 5.27% | 9.51% | |
65 Neutral | ¥33.87B | 10.11 | ― | 0.72% | -2.02% | 103.08% | |
64 Neutral | ¥75.72B | 38.37 | ― | 1.86% | 4.41% | -41.71% | |
63 Neutral | ¥51.68B | 26.03 | ― | 0.34% | 4.70% | -2.58% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥3.96B | 20.14 | ― | 0.95% | 5.88% | 16.27% | |
57 Neutral | ¥4.17B | 43.37 | ― | 1.00% | 9.52% | ― |