| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 352.83B | 350.09B | 333.20B | 325.02B | 298.57B | 298.31B |
| Gross Profit | 32.27B | 31.35B | 28.21B | 28.47B | 26.86B | 21.88B |
| EBITDA | 8.47B | 7.69B | 4.93B | 5.62B | 3.52B | 2.88B |
| Net Income | 5.02B | 4.53B | 3.62B | 3.08B | 1.34B | 1.14B |
Balance Sheet | ||||||
| Total Assets | 96.57B | 90.27B | 91.15B | 81.99B | 78.74B | 72.73B |
| Cash, Cash Equivalents and Short-Term Investments | 2.78B | 2.79B | 2.43B | 2.74B | 2.60B | 2.07B |
| Total Debt | 29.01B | 24.52B | 26.05B | 26.79B | 25.66B | 22.83B |
| Total Liabilities | 60.66B | 54.71B | 60.16B | 56.06B | 54.90B | 49.59B |
| Stockholders Equity | 35.90B | 35.55B | 30.99B | 25.93B | 23.84B | 23.14B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.02B | 1.39B | -366.00M | -1.72B | 1.62B |
| Operating Cash Flow | 0.00 | 2.72B | 2.01B | 682.00M | -602.00M | 2.57B |
| Investing Cash Flow | 0.00 | -417.00M | -1.20B | -936.00M | -1.35B | -1.10B |
| Financing Cash Flow | 0.00 | -1.94B | -1.11B | 399.00M | 2.48B | -1.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥24.95B | 8.46 | ― | 2.43% | 12.61% | 139.53% | |
74 Outperform | ¥72.42B | 15.92 | ― | 1.88% | 3.24% | ― | |
72 Outperform | ¥21.13B | 4.10 | ― | 2.44% | 6.45% | 50.01% | |
72 Outperform | ¥22.01B | 10.81 | ― | 2.69% | 5.47% | 44.78% | |
65 Neutral | ¥30.98B | 9.25 | ― | 0.78% | -2.02% | 103.07% | |
63 Neutral | ¥60.02B | 29.22 | ― | 0.29% | 8.20% | 0.15% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |