Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 20.20B | ¥ 19.93B | ¥ 21.00B | ¥ 19.93B | ¥ 31.84B |
Gross Profit | ¥ 1.78B | ¥ 1.72B | ¥ 1.61B | ¥ 1.44B | ¥ 1.66B |
Operating Income | ¥ 162.61M | ¥ 122.14M | ¥ 25.87M | ¥ -48.04M | ¥ 11.31M |
EBITDA | ¥ 284.87M | ¥ 306.59M | ¥ 146.57M | ¥ 78.60M | ¥ 133.38M |
Net Income | ¥ 181.12M | ¥ 162.66M | ¥ 54.21M | ¥ 11.10M | ¥ 62.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 593.89M | ¥ 942.93M | ¥ 414.83M | ¥ 253.62M | ¥ 621.13M |
Total Assets | ¥ 5.41B | ¥ 5.59B | ¥ 5.47B | ¥ 4.63B | ¥ 4.58B |
Total Debt | ¥ 501.00M | ¥ 667.30M | ¥ 920.20M | ¥ 100.00M | ¥ 200.00M |
Net Debt | ¥ -92.89M | ¥ -275.63M | ¥ 511.37M | ¥ -153.62M | ¥ -421.13M |
Total Liabilities | ¥ 2.89B | ¥ 3.23B | ¥ 3.30B | ¥ 2.50B | ¥ 2.48B |
Stockholders' Equity | ¥ 2.52B | ¥ 2.36B | ¥ 2.17B | ¥ 2.13B | ¥ 2.10B |
Cash Flow | |||||
Free Cash Flow | ¥ 49.69M | ¥ 816.90M | ¥ -652.74M | ¥ -222.81M | ¥ 373.21M |
Operating Cash Flow | ¥ 133.78M | ¥ 888.93M | ¥ 110.63M | ¥ -203.21M | ¥ 397.28M |
Investing Cash Flow | ¥ -297.73M | ¥ -82.98M | ¥ -756.78M | ¥ -45.56M | ¥ -17.84M |
Financing Cash Flow | ¥ -185.10M | ¥ -271.84M | ¥ 801.35M | ¥ -118.75M | ¥ -219.16M |