| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 20.20B | ¥ 20.10B | ¥ 21.00B | ¥ 19.93B | ¥ 31.84B |
| Gross Profit | ¥ 1.78B | ¥ 1.74B | ¥ 1.59B | ¥ 1.42B | ¥ 1.63B |
| Operating Income | ¥ 162.61M | ¥ 163.15M | ¥ 28.66M | ¥ -45.87M | ¥ 28.78M |
| EBITDA | ¥ 309.45M | ¥ 288.48M | ¥ 92.31M | ¥ 15.22M | ¥ 95.09M |
| Net Income | ¥ 181.12M | ¥ 162.66M | ¥ 54.21M | ¥ 11.10M | ¥ 62.02M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 593.89M | ¥ 942.93M | ¥ 414.83M | ¥ 253.62M | ¥ 621.13M |
| Total Assets | ¥ 5.50B | ¥ 5.63B | ¥ 5.49B | ¥ 4.63B | ¥ 4.59B |
| Total Debt | ¥ 501.00M | ¥ 667.30M | ¥ 920.20M | ¥ 100.00M | ¥ 200.00M |
| Net Debt | ¥ -92.89M | ¥ -275.63M | ¥ 511.37M | ¥ -153.62M | ¥ -421.13M |
| Total Liabilities | ¥ 2.98B | ¥ 3.27B | ¥ 3.32B | ¥ 2.50B | ¥ 2.48B |
| Stockholders' Equity | ¥ 2.52B | ¥ 2.36B | ¥ 2.17B | ¥ 2.13B | ¥ 2.10B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 49.69M | ¥ 816.90M | ¥ -651.76M | ¥ -222.81M | ¥ 379.52M |
| Operating Cash Flow | ¥ 133.78M | ¥ 888.93M | ¥ 110.63M | ¥ -203.21M | ¥ 397.28M |
| Investing Cash Flow | ¥ -297.73M | ¥ -82.98M | ¥ -756.78M | ¥ -45.56M | ¥ -17.84M |
| Financing Cash Flow | ¥ -185.10M | ¥ -271.84M | ¥ 801.35M | ¥ -118.75M | ¥ -219.16M |