| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.40B | 2.41B | 2.52B | 2.49B | 2.60B | 3.04B |
| Gross Profit | 542.43M | 550.08M | 551.99M | 664.43M | 684.53M | 647.12M |
| EBITDA | 57.58M | 60.76M | 57.13M | 151.41M | 157.56M | 123.22M |
| Net Income | 24.80M | 24.71M | 20.01M | 110.35M | 142.24M | 108.31M |
Balance Sheet | ||||||
| Total Assets | 1.11B | 1.07B | 1.12B | 1.11B | 1.08B | 974.95M |
| Cash, Cash Equivalents and Short-Term Investments | 633.59M | 306.11M | 351.52M | 577.91M | 505.03M | 407.79M |
| Total Debt | 5.01M | 4.02M | 8.01M | 12.01M | 16.00M | 29.72M |
| Total Liabilities | 330.98M | 313.48M | 354.20M | 320.32M | 361.99M | 397.77M |
| Stockholders Equity | 774.61M | 756.21M | 769.64M | 787.72M | 719.37M | 577.18M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -4.97M | -187.43M | 116.60M | 103.16M | 329.83M |
| Operating Cash Flow | 0.00 | 16.11M | -159.78M | 122.76M | 128.62M | 352.44M |
| Investing Cash Flow | 0.00 | -19.53M | -24.71M | -4.08M | -17.67M | -16.05M |
| Financing Cash Flow | 0.00 | -41.99M | -41.90M | -45.80M | -13.71M | -193.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥24.95B | 8.46 | ― | 2.43% | 12.61% | 139.53% | |
72 Outperform | ¥21.13B | 4.10 | ― | 2.44% | 6.45% | 50.01% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥3.80B | 19.34 | ― | 0.98% | 5.88% | 16.27% | |
57 Neutral | ¥4.14B | 66.63 | ― | 1.00% | 9.41% | 453.87% | |
54 Neutral | ¥4.81B | 441.44 | ― | 0.34% | 5.14% | -85.96% | |
53 Neutral | ¥1.49B | 60.41 | ― | 2.53% | -2.80% | -62.18% |