| Breakdown | Oct 2025 | Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.30B | 7.09B | 7.06B | 6.39B | 5.37B |
| Gross Profit | 1.72B | 1.74B | 1.75B | 1.51B | 1.33B |
| EBITDA | 460.34M | 357.92M | 427.97M | 515.37M | 454.60M |
| Net Income | 48.33M | 39.94M | 78.03M | 202.34M | 122.20M |
Balance Sheet | |||||
| Total Assets | 6.06B | 5.68B | 5.67B | 6.07B | 5.09B |
| Cash, Cash Equivalents and Short-Term Investments | 878.21M | 924.36M | 1.00B | 1.10B | 964.41M |
| Total Debt | 2.41B | 2.17B | 2.10B | 2.61B | 2.30B |
| Total Liabilities | 3.88B | 3.56B | 3.59B | 4.41B | 3.85B |
| Stockholders Equity | 2.12B | 2.07B | 2.03B | 1.62B | 1.02B |
Cash Flow | |||||
| Free Cash Flow | -235.62M | -134.25M | 104.57M | -110.25M | -30.75M |
| Operating Cash Flow | 329.89M | 111.46M | 177.47M | 344.56M | 481.54M |
| Investing Cash Flow | -573.57M | -241.49M | -83.26M | -467.49M | -523.09M |
| Financing Cash Flow | 196.53M | 54.65M | -185.26M | 49.34M | 278.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥27.15B | 8.10 | ― | 2.45% | 21.60% | 116.17% | |
69 Neutral | ¥186.75B | 16.50 | ― | 1.65% | 4.90% | -19.32% | |
63 Neutral | ¥61.29B | 25.68 | ― | 0.34% | 4.70% | -2.58% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | ¥5.30B | 108.71 | ― | 0.32% | 2.94% | 19.68% | |
58 Neutral | ¥3.82B | 33.22 | ― | 1.61% | -4.26% | -25.43% | |
57 Neutral | ¥4.43B | 33.40 | ― | 1.00% | 9.52% | ― |