Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 7.09B | 7.06B | 6.39B | 5.37B | 5.20B |
Gross Profit | 1.74B | 1.75B | 1.51B | 1.33B | 1.22B |
EBITDA | 357.92M | 427.97M | 515.37M | 454.60M | 149.36M |
Net Income | 39.94M | 78.03M | 202.34M | 122.20M | -214.42M |
Balance Sheet | |||||
Total Assets | 5.68B | 5.67B | 6.07B | 5.09B | 4.66B |
Cash, Cash Equivalents and Short-Term Investments | 924.36M | 1.00B | 1.10B | 964.41M | 728.77M |
Total Debt | 2.17B | 2.10B | 2.61B | 2.30B | 2.01B |
Total Liabilities | 3.56B | 3.59B | 4.41B | 3.85B | 3.52B |
Stockholders Equity | 2.07B | 2.03B | 1.62B | 1.02B | 908.01M |
Cash Flow | |||||
Free Cash Flow | -134.25M | 104.57M | -110.25M | -30.75M | -296.85M |
Operating Cash Flow | 111.46M | 177.47M | 344.56M | 481.54M | 311.44M |
Investing Cash Flow | -241.49M | -83.26M | -467.49M | -523.09M | -605.58M |
Financing Cash Flow | 54.65M | -185.26M | 49.34M | 278.83M | 533.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥17.41B | 10.12 | 3.63% | 2.28% | 38.82% | ||
79 Outperform | ¥14.71B | 6.74 | 4.05% | 2.62% | 31.70% | ||
64 Neutral | ¥3.80B | 20.43 | 1.60% | -6.47% | 9.73% | ||
63 Neutral | $20.96B | 13.61 | -6.24% | 3.13% | 3.51% | -6.37% | |
62 Neutral | ¥4.82B | 129.99 | 0.33% | 3.08% | -111.11% | ||
57 Neutral | ¥4.29B | 152.21 | 0.97% | 7.64% | -71.33% | ||
55 Neutral | ¥1.33B | 53.72 | 2.87% | -4.22% | 23.40% |