| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.26B | 7.30B | 7.09B | 7.06B | 6.39B | 5.37B |
| Gross Profit | 1.69B | 1.72B | 1.74B | 1.75B | 1.51B | 1.33B |
| EBITDA | 370.44M | 460.34M | 357.92M | 427.97M | 515.37M | 454.60M |
| Net Income | 11.61M | 48.33M | 39.94M | 78.03M | 202.34M | 122.20M |
Balance Sheet | ||||||
| Total Assets | 6.09B | 6.06B | 5.68B | 5.67B | 6.07B | 5.09B |
| Cash, Cash Equivalents and Short-Term Investments | 760.00M | 878.21M | 924.36M | 1.00B | 1.10B | 964.41M |
| Total Debt | 2.44B | 2.41B | 2.17B | 2.10B | 2.61B | 2.30B |
| Total Liabilities | 4.04B | 3.88B | 3.56B | 3.59B | 4.41B | 3.85B |
| Stockholders Equity | 1.99B | 2.12B | 2.07B | 2.03B | 1.62B | 1.02B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -235.62M | -134.25M | 104.57M | -110.25M | -30.75M |
| Operating Cash Flow | 0.00 | 329.89M | 111.46M | 177.47M | 344.56M | 481.54M |
| Investing Cash Flow | 0.00 | -573.57M | -241.49M | -83.26M | -467.49M | -523.09M |
| Financing Cash Flow | 0.00 | 196.53M | 54.65M | -185.26M | 49.34M | 278.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥24.64B | 8.34 | ― | 2.45% | 21.60% | 116.17% | |
72 Outperform | ¥22.49B | 11.04 | ― | 2.81% | 5.47% | 44.78% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | ¥5.02B | 102.92 | ― | 0.32% | 2.94% | 19.68% | |
59 Neutral | ¥3.80B | 29.75 | ― | 1.61% | -4.26% | -25.43% | |
57 Neutral | ¥4.17B | 43.37 | ― | 1.00% | 9.52% | ― | |
53 Neutral | ¥1.37B | 400.70 | ― | 2.77% | -2.80% | -62.18% |