Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.12B | 7.09B | 7.06B | 6.39B | 5.37B | 5.20B |
Gross Profit | 1.70B | 1.74B | 1.75B | 1.51B | 1.33B | 1.22B |
EBITDA | 307.81M | 357.92M | 427.97M | 515.37M | 454.60M | 149.36M |
Net Income | -13.89M | 39.94M | 78.03M | 202.34M | 122.20M | -214.42M |
Balance Sheet | ||||||
Total Assets | 5.28B | 5.68B | 5.67B | 6.07B | 5.09B | 4.66B |
Cash, Cash Equivalents and Short-Term Investments | 980.34M | 924.36M | 1.00B | 1.10B | 964.41M | 728.77M |
Total Debt | 2.26B | 2.17B | 2.10B | 2.61B | 2.30B | 2.01B |
Total Liabilities | 3.46B | 3.56B | 3.59B | 4.41B | 3.85B | 3.52B |
Stockholders Equity | 1.78B | 2.07B | 2.03B | 1.62B | 1.02B | 908.01M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -134.25M | 104.57M | -110.25M | -30.75M | -296.85M |
Operating Cash Flow | 0.00 | 111.46M | 177.47M | 344.56M | 481.54M | 311.44M |
Investing Cash Flow | 0.00 | -241.49M | -83.26M | -467.49M | -523.09M | -605.58M |
Financing Cash Flow | 0.00 | 54.65M | -185.26M | 49.34M | 278.83M | 533.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥17.07B | 9.93 | 3.70% | 2.28% | 38.82% | ||
79 Outperform | ¥19.40B | 6.57 | 3.05% | 12.61% | 139.53% | ||
64 Neutral | ¥3.87B | 20.81 | 1.58% | -6.47% | 9.73% | ||
63 Neutral | $20.52B | 14.80 | -2.68% | 3.09% | 1.95% | -4.76% | |
61 Neutral | ¥1.40B | 56.71 | 2.72% | -4.22% | 23.40% | ||
59 Neutral | ¥4.85B | 129.99 | 0.33% | 3.08% | -111.11% | ||
57 Neutral | ¥4.22B | 67.83 | 0.99% | 9.41% | 453.87% |