| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 50.08B | 51.47B | 62.58B | 57.55B | 45.40B | 42.01B |
| Gross Profit | 4.59B | 4.52B | 4.85B | 5.40B | 5.70B | 3.96B |
| EBITDA | 557.12M | 487.04M | 655.90M | 1.22B | 1.81B | 491.64M |
| Net Income | -21.35M | -101.23M | 103.31M | 610.41M | 1.06B | 145.16M |
Balance Sheet | ||||||
| Total Assets | 32.96B | 37.44B | 39.75B | 47.19B | 36.37B | 27.09B |
| Cash, Cash Equivalents and Short-Term Investments | 1.85B | 1.48B | 1.19B | 1.16B | 1.03B | 1.34B |
| Total Debt | 320.00M | 300.00M | 1.35B | 3.65B | 1.98B | 680.00M |
| Total Liabilities | 17.01B | 21.52B | 23.74B | 31.13B | 21.00B | 13.01B |
| Stockholders Equity | 15.74B | 15.71B | 15.77B | 15.81B | 15.12B | 13.85B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.33B | 2.28B | -1.51B | -1.65B | 2.34B |
| Operating Cash Flow | 0.00 | 1.66B | 2.72B | -635.21M | -1.23B | 2.92B |
| Investing Cash Flow | 0.00 | -242.53M | -259.67M | -742.25M | -319.28M | -507.61M |
| Financing Cash Flow | 0.00 | -1.12B | -2.43B | 1.50B | 1.23B | -2.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥7.20B | 7.79 | ― | 2.89% | 1.59% | -5.99% | |
70 Outperform | ¥6.35B | 4.98 | ― | ― | -5.93% | -36.01% | |
69 Neutral | ¥5.03B | 8.10 | ― | 2.77% | -3.45% | 34.97% | |
64 Neutral | ¥4.80B | 12.45 | ― | 3.17% | -20.10% | -14.13% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
57 Neutral | ¥6.14B | -182.01 | ― | 0.69% | -8.94% | -143.33% | |
56 Neutral | ¥8.19B | -1.16 | ― | ― | 3.22% | -451.22% |