| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 35.18B | 34.83B | 34.42B | 31.79B | 29.91B | 29.06B |
| Gross Profit | 6.21B | 6.20B | 6.21B | 5.83B | 4.99B | 4.73B |
| EBITDA | 1.68B | 1.45B | 1.73B | 1.58B | 1.10B | 692.55M |
| Net Income | 906.39M | 974.14M | 975.00M | 854.61M | 501.36M | 216.39M |
Balance Sheet | ||||||
| Total Assets | 20.94B | 21.87B | 22.73B | 21.11B | 18.97B | 18.07B |
| Cash, Cash Equivalents and Short-Term Investments | 7.01B | 6.16B | 6.50B | 5.95B | 5.42B | 4.63B |
| Total Debt | 1.06B | 1.27B | 1.71B | 999.24M | 1.39B | 1.89B |
| Total Liabilities | 10.13B | 11.28B | 13.04B | 12.34B | 11.01B | 10.60B |
| Stockholders Equity | 9.65B | 9.46B | 8.64B | 7.78B | 7.04B | 6.62B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 231.67M | 44.00M | 1.02B | 1.18B | -310.65M |
| Operating Cash Flow | 0.00 | 628.24M | 692.00M | 1.30B | 1.22B | -131.72M |
| Investing Cash Flow | 0.00 | -313.20M | -679.00M | -220.90M | 201.02M | 82.66M |
| Financing Cash Flow | 0.00 | -657.51M | 543.00M | -549.08M | -627.78M | -485.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥8.33B | 8.77 | ― | 3.97% | 0.34% | -1.55% | |
73 Outperform | ¥7.20B | 7.79 | ― | 2.89% | 1.59% | -5.99% | |
70 Outperform | ¥6.35B | 4.98 | ― | ― | -5.93% | -36.01% | |
64 Neutral | ¥4.80B | 12.45 | ― | 3.17% | -20.10% | -14.13% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
57 Neutral | ¥6.14B | -182.01 | ― | 0.69% | -8.94% | -143.33% | |
56 Neutral | ¥8.19B | -1.16 | ― | ― | 3.22% | -451.22% |