| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 105.22B | 103.75B | 95.54B | 91.42B | 86.95B | 81.61B |
| Gross Profit | 31.93B | 31.32B | 29.25B | 28.45B | 25.54B | 25.93B |
| EBITDA | 14.11B | 13.64B | 12.65B | 13.32B | 12.18B | 10.65B |
| Net Income | 8.55B | 8.23B | 7.50B | 8.11B | 7.20B | 5.99B |
Balance Sheet | ||||||
| Total Assets | 96.79B | 100.14B | 95.83B | 97.48B | 96.11B | 94.23B |
| Cash, Cash Equivalents and Short-Term Investments | 20.52B | 22.57B | 13.89B | 18.61B | 19.22B | 17.85B |
| Total Debt | 6.58B | 7.19B | 3.60B | 6.19B | 3.10B | 4.70B |
| Total Liabilities | 29.24B | 33.43B | 31.17B | 33.51B | 29.95B | 31.46B |
| Stockholders Equity | 67.55B | 66.71B | 64.66B | 63.97B | 66.15B | 62.76B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 8.11B | 4.92B | 5.82B | 7.69B | 3.19B |
| Operating Cash Flow | 0.00 | 9.31B | 6.50B | 6.97B | 8.84B | 5.38B |
| Investing Cash Flow | 0.00 | 850.00M | -1.93B | -367.98M | 591.15M | -2.12B |
| Financing Cash Flow | 0.00 | -659.00M | -9.04B | -7.28B | -5.16B | 11.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥165.67B | 18.53 | 12.55% | 2.60% | 6.48% | 12.88% | |
74 Outperform | ¥38.01B | 17.21 | ― | 3.97% | 6.63% | 11.04% | |
71 Outperform | ¥12.87B | 10.16 | ― | 3.90% | 3.64% | -4.70% | |
70 Outperform | ¥8.62B | 20.35 | ― | 1.87% | 2.65% | 8.83% | |
67 Neutral | ¥63.08B | 6.87 | ― | 4.22% | 2.23% | 72.07% | |
60 Neutral | ¥301.86B | 14.14 | ― | 1.81% | 2.31% | 19.86% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
AS ONE CORPORATION announced the completion of its stock repurchase program, buying back 157,500 common shares for approximately JPY 386.12 million between December 1, 2025, and December 17, 2025. This initiative, part of a broader resolution approved in May 2025, highlights the company’s strategic efforts to manage its capital structure and enhance shareholder value, demonstrating its commitment to efficient corporate governance and financial growth.
The most recent analyst rating on (JP:7476) stock is a Buy with a Yen2860.00 price target. To see the full list of analyst forecasts on AS ONE stock, see the JP:7476 Stock Forecast page.