| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 110.70B | ¥ 103.75B | ¥ 95.54B | ¥ 91.42B | ¥ 86.95B |
| Gross Profit | ¥ 33.47B | ¥ 31.32B | ¥ 29.25B | ¥ 28.45B | ¥ 25.54B |
| Operating Income | ¥ 12.84B | ¥ 11.59B | ¥ 10.44B | ¥ 11.40B | ¥ 9.34B |
| EBITDA | ¥ 14.66B | ¥ 13.39B | ¥ 12.26B | ¥ 13.04B | ¥ 11.07B |
| Net Income | ¥ 9.18B | ¥ 8.23B | ¥ 7.50B | ¥ 8.11B | ¥ 7.20B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 22.14B | ¥ 22.57B | ¥ 13.89B | ¥ 18.61B | ¥ 19.22B |
| Total Assets | ¥ 102.42B | ¥ 101.72B | ¥ 95.83B | ¥ 97.48B | ¥ 96.11B |
| Total Debt | ¥ 4.75B | ¥ 7.21B | ¥ 3.65B | ¥ 6.27B | ¥ 3.19B |
| Net Debt | ¥ -15.28B | ¥ -11.82B | ¥ -5.76B | ¥ -11.34B | ¥ -15.53B |
| Total Liabilities | ¥ 31.24B | ¥ 35.01B | ¥ 31.17B | ¥ 33.51B | ¥ 29.95B |
| Stockholders' Equity | ¥ 71.18B | ¥ 66.71B | ¥ 64.66B | ¥ 63.97B | ¥ 66.15B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.42B | ¥ 8.11B | ¥ 5.55B | ¥ 6.40B | ¥ 8.21B |
| Operating Cash Flow | ¥ 6.47B | ¥ 9.31B | ¥ 6.50B | ¥ 6.97B | ¥ 8.84B |
| Investing Cash Flow | ¥ -2.47B | ¥ 850.00M | ¥ -1.93B | ¥ -367.98M | ¥ 591.15M |
| Financing Cash Flow | ¥ -8.05B | ¥ -659.00M | ¥ -9.04B | ¥ -7.28B | ¥ -5.16B |