| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 103.75B | ¥ 95.54B | ¥ 91.42B | ¥ 86.95B | ¥ 81.61B |
| Gross Profit | ¥ 31.32B | ¥ 29.25B | ¥ 28.45B | ¥ 25.54B | ¥ 25.93B |
| Operating Income | ¥ 11.59B | ¥ 10.44B | ¥ 11.40B | ¥ 9.34B | ¥ 9.89B |
| EBITDA | ¥ 13.39B | ¥ 12.26B | ¥ 13.04B | ¥ 11.07B | ¥ 11.59B |
| Net Income | ¥ 8.23B | ¥ 7.50B | ¥ 8.11B | ¥ 7.20B | ¥ 5.99B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 22.57B | ¥ 13.89B | ¥ 18.61B | ¥ 19.22B | ¥ 17.85B |
| Total Assets | ¥ 101.72B | ¥ 95.83B | ¥ 97.48B | ¥ 96.11B | ¥ 94.23B |
| Total Debt | ¥ 7.21B | ¥ 3.65B | ¥ 6.27B | ¥ 3.19B | ¥ 4.82B |
| Net Debt | ¥ -11.82B | ¥ -5.76B | ¥ -11.34B | ¥ -15.53B | ¥ -9.53B |
| Total Liabilities | ¥ 35.01B | ¥ 31.17B | ¥ 33.51B | ¥ 29.95B | ¥ 31.46B |
| Stockholders' Equity | ¥ 66.71B | ¥ 64.66B | ¥ 63.97B | ¥ 66.15B | ¥ 62.76B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 8.11B | ¥ 5.55B | ¥ 6.40B | ¥ 8.21B | ¥ 3.73B |
| Operating Cash Flow | ¥ 9.31B | ¥ 6.50B | ¥ 6.97B | ¥ 8.84B | ¥ 5.38B |
| Investing Cash Flow | ¥ 850.00M | ¥ -1.93B | ¥ -367.98M | ¥ 591.15M | ¥ -2.12B |
| Financing Cash Flow | ¥ -659.00M | ¥ -9.04B | ¥ -7.28B | ¥ -5.16B | ¥ 11.31M |