| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 83.89B | 81.41B | 77.06B | 70.85B | 66.39B | 62.12B |
| Gross Profit | 10.10B | 9.89B | 9.53B | 8.66B | 8.52B | 7.74B |
| EBITDA | 3.17B | 3.10B | 2.92B | 3.11B | 2.82B | 2.45B |
| Net Income | 2.10B | 2.02B | 1.84B | 2.05B | 1.83B | 1.54B |
Balance Sheet | ||||||
| Total Assets | 46.98B | 46.62B | 47.73B | 43.88B | 41.56B | 40.19B |
| Cash, Cash Equivalents and Short-Term Investments | 16.83B | 16.21B | 18.16B | 16.77B | 15.57B | 17.12B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 24.96B | 22.55B | 24.34B | 21.10B | 19.84B | 19.05B |
| Stockholders Equity | 22.02B | 24.07B | 23.39B | 22.78B | 21.72B | 21.14B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.59B | 2.54B | -525.17M | -136.90M | 673.91M |
| Operating Cash Flow | 0.00 | 2.06B | 3.04B | 445.15M | 2.62B | 1.85B |
| Investing Cash Flow | 0.00 | -2.17B | -219.47M | 1.92B | -2.89B | -1.28B |
| Financing Cash Flow | 0.00 | -1.83B | -1.45B | -1.16B | -1.28B | -947.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥8.14B | 14.81 | ― | 1.91% | 2.65% | 8.83% | |
| ― | ¥19.38B | 6.77 | ― | 1.85% | 3.70% | 37.00% | |
| ― | ¥12.45B | 8.47 | ― | 3.91% | 3.49% | -4.39% | |
| ― | ¥37.44B | 17.73 | ― | 4.12% | 5.81% | 8.10% | |
| ― | ¥14.46B | 11.97 | ― | 2.44% | 5.93% | -36.11% | |
| ― | ¥58.58B | 9.01 | ― | 4.66% | 2.22% | 21.19% | |
| ― | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |