| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 63.73B | 64.49B | 61.55B | 58.20B | 55.15B | 70.13B |
| Gross Profit | 8.72B | 8.57B | 8.50B | 8.05B | 7.72B | 7.51B |
| EBITDA | 1.13B | 1.17B | 1.09B | 840.00M | 1.25B | 1.25B |
| Net Income | 598.00M | 616.00M | 580.00M | 219.00M | 696.00M | 678.49M |
Balance Sheet | ||||||
| Total Assets | 25.62B | 27.55B | 26.56B | 24.57B | 24.09B | 24.32B |
| Cash, Cash Equivalents and Short-Term Investments | 4.11B | 5.70B | 5.30B | 5.83B | 3.98B | 3.65B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 16.90B | 18.56B | 18.00B | 16.64B | 16.08B | 16.74B |
| Stockholders Equity | 8.71B | 8.98B | 8.54B | 7.91B | 7.98B | 7.58B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 338.00M | 801.00M | 2.08B | 462.71M | 765.29M |
| Operating Cash Flow | 0.00 | 617.00M | 878.00M | 2.17B | 581.27M | 911.53M |
| Investing Cash Flow | 0.00 | 19.00M | -1.07B | -107.00M | -27.66M | -134.14M |
| Financing Cash Flow | 0.00 | -240.00M | -335.00M | -209.00M | -230.00M | -137.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥8.30B | 15.09 | ― | 1.88% | 2.65% | 8.83% | |
71 Outperform | ¥12.33B | 8.40 | ― | 3.95% | 3.64% | -4.70% | |
70 Outperform | ¥35.89B | 17.00 | ― | 4.16% | 6.63% | 11.04% | |
69 Neutral | ¥6.18B | 8.44 | ― | 2.96% | 2.21% | -22.75% | |
67 Neutral | ¥57.86B | 6.30 | ― | 4.61% | 2.23% | 72.07% | |
52 Neutral | ¥7.81B | -12.33 | ― | 4.60% | -15.42% | -879.08% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |