| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 602.28B | 600.37B | 587.48B | 579.77B | 577.25B | 537.06B |
| Gross Profit | 49.38B | 49.22B | 48.30B | 44.96B | 43.98B | 38.22B |
| EBITDA | 10.79B | 14.56B | 12.16B | 11.56B | 10.87B | 5.72B |
| Net Income | 6.96B | 7.31B | 5.84B | 4.83B | 4.77B | 1.17B |
Balance Sheet | ||||||
| Total Assets | 305.27B | 299.43B | 317.26B | 297.32B | 313.03B | 311.40B |
| Cash, Cash Equivalents and Short-Term Investments | 24.39B | 23.10B | 34.71B | 19.03B | 26.97B | 29.78B |
| Total Debt | 6.51B | 8.59B | 9.11B | 10.25B | 11.85B | 16.80B |
| Total Liabilities | 199.57B | 192.12B | 211.32B | 197.15B | 212.99B | 207.49B |
| Stockholders Equity | 104.29B | 105.91B | 104.66B | 98.98B | 98.96B | 102.94B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -10.59B | 18.47B | -9.60B | 3.35B | -5.23B |
| Operating Cash Flow | 0.00 | -8.02B | 23.57B | -3.00B | 7.49B | -1.39B |
| Investing Cash Flow | 0.00 | 3.52B | -1.82B | -1.04B | -2.01B | 549.00M |
| Financing Cash Flow | 0.00 | -6.54B | -5.77B | -4.08B | -8.49B | -2.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥45.91B | 13.82 | ― | 2.63% | 0.30% | -31.28% | |
71 Outperform | ¥13.24B | 10.40 | ― | 3.90% | 3.64% | -4.70% | |
70 Outperform | ¥9.33B | 21.49 | ― | 1.87% | 2.65% | 8.83% | |
67 Neutral | ¥64.48B | 10.02 | ― | 4.22% | 2.23% | 72.07% | |
63 Neutral | ¥18.36B | 7.52 | ― | 1.83% | 4.30% | 52.38% | |
62 Neutral | ¥46.99B | 14.53 | ― | 0.91% | 15.77% | -50.57% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
Vital KSK Holdings posted consolidated net sales of ¥464.6 billion for the nine months to December 31, 2025, up 0.8% year on year, while core operating profit reached ¥4.0 billion, but ordinary profit fell 42.3% to ¥3.1 billion and profit attributable to owners of parent declined 8.8% to ¥5.9 billion. Despite the profit drop and a lower equity ratio of 31.9% amid a larger balance sheet, the company maintained its full-year forecast, expects modest 0.6% sales growth and a 1.2% rise in full-year profit, and plans to raise annual dividends to ¥68 per share, signaling a continued commitment to shareholder returns.
Total assets rose to ¥344.4 billion and net assets to ¥111.4 billion, reflecting business expansion even as profitability weakened in the latest period. The company kept its previously announced guidance unchanged, projecting full-year net sales of ¥604.0 billion, ordinary profit of ¥7.7 billion and basic earnings per share of ¥153.07, suggesting management sees current headwinds as manageable while supporting investors with a higher interim and year-end dividend.
The most recent analyst rating on (JP:3151) stock is a Hold with a Yen1532.00 price target. To see the full list of analyst forecasts on Vital KSK Holdings, Inc. stock, see the JP:3151 Stock Forecast page.