| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.30B | 5.33B | 4.60B | 4.07B | 3.62B | 2.57B |
| Gross Profit | 1.98B | 2.08B | 1.94B | 1.59B | 1.44B | 903.33M |
| EBITDA | 1.24B | 1.37B | 1.31B | 1.12B | 978.74M | 538.66M |
| Net Income | 836.26M | 912.90M | 857.83M | 743.63M | 647.70M | 373.18M |
Balance Sheet | ||||||
| Total Assets | 5.27B | 5.59B | 4.66B | 3.66B | 3.13B | 2.13B |
| Cash, Cash Equivalents and Short-Term Investments | 3.39B | 3.48B | 2.66B | 2.00B | 1.89B | 1.28B |
| Total Debt | 15.22M | 29.81M | 27.12M | 24.32M | 33.52M | 19.97M |
| Total Liabilities | 1.01B | 1.29B | 1.10B | 858.14M | 985.59M | 564.02M |
| Stockholders Equity | 4.27B | 4.30B | 3.56B | 2.80B | 2.15B | 1.57B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.10B | 684.97M | 452.26M | 706.12M | 291.89M |
| Operating Cash Flow | 0.00 | 1.10B | 772.20M | 517.49M | 747.90M | 293.93M |
| Investing Cash Flow | 0.00 | -88.33M | -91.82M | -302.97M | -60.48M | -1.92M |
| Financing Cash Flow | 0.00 | -195.83M | -110.94M | -101.21M | -79.11M | -42.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥6.38B | 7.63 | ― | 3.02% | 9.77% | -10.78% | |
| ― | ¥6.31B | ― | ― | ― | -50.27% | -3.33% | |
| ― | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
| ― | ¥5.49B | ― | ― | ― | 8.12% | -19.12% | |
| ― | ¥7.54B | ― | ― | ― | -82.19% | -106.15% | |
| ― | ¥6.09B | ― | ― | ― | ― | 64.87% | |
| ― | ¥8.31B | ― | -122.54% | ― | 84.28% | -17.32% |