| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.37B | 3.04B | 3.34B | 3.34B | 2.88B |
| Gross Profit | 896.74M | 913.98M | 936.64M | 920.38M | 897.67M |
| EBITDA | 55.05M | 73.34M | 101.01M | 82.89M | 32.30M |
| Net Income | 30.11M | 22.69M | 55.84M | 56.49M | 15.16M |
Balance Sheet | |||||
| Total Assets | 2.89B | 3.00B | 2.57B | 2.40B | 1.96B |
| Cash, Cash Equivalents and Short-Term Investments | 605.38M | 126.29M | 364.32M | 444.29M | 309.45M |
| Total Debt | 875.83M | 969.99M | 587.00M | 405.23M | 1.38M |
| Total Liabilities | 1.36B | 1.50B | 1.08B | 958.30M | 565.21M |
| Stockholders Equity | 1.52B | 1.51B | 1.49B | 1.44B | 1.39B |
Cash Flow | |||||
| Free Cash Flow | 563.06M | -607.38M | -230.54M | -259.82M | 87.67M |
| Operating Cash Flow | 575.80M | -22.31M | -187.37M | -248.94M | 90.88M |
| Investing Cash Flow | 10.32M | -587.42M | -66.42M | -10.14M | -4.55M |
| Financing Cash Flow | -107.03M | 371.70M | 173.82M | 393.92M | -13.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ― | ― | ― | ― | 8.57% | 15.83% | |
73 Outperform | ¥21.21B | 21.13 | ― | 4.65% | 13.76% | 13.58% | |
68 Neutral | ¥10.42B | 10.64 | ― | 2.41% | -6.19% | -17.01% | |
66 Neutral | ¥3.69B | 3.11 | ― | ― | -9.90% | 27.50% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
60 Neutral | ¥1.61B | 731.91 | ― | 2.37% | -23.49% | -95.63% | |
50 Neutral | ¥36.68B | ― | -10.95% | 2.52% | -29.16% | 34.28% |