Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.37B | 3.04B | 3.34B | 3.34B | 2.88B |
Gross Profit | 896.74M | 913.98M | 936.64M | 920.38M | 897.67M |
EBITDA | 55.05M | 73.34M | 101.01M | 82.89M | 32.30M |
Net Income | 30.11M | 22.69M | 55.84M | 56.49M | 15.16M |
Balance Sheet | |||||
Total Assets | 2.89B | 3.00B | 2.57B | 2.40B | 1.96B |
Cash, Cash Equivalents and Short-Term Investments | 605.38M | 126.29M | 364.32M | 444.29M | 309.45M |
Total Debt | 875.83M | 969.99M | 587.00M | 405.23M | 1.38M |
Total Liabilities | 1.36B | 1.50B | 1.08B | 958.30M | 565.21M |
Stockholders Equity | 1.52B | 1.51B | 1.49B | 1.44B | 1.39B |
Cash Flow | |||||
Free Cash Flow | 563.06M | -607.38M | -230.54M | -259.82M | 87.67M |
Operating Cash Flow | 575.80M | -22.31M | -187.37M | -248.94M | 90.88M |
Investing Cash Flow | 10.32M | -587.42M | -66.42M | -10.14M | -4.55M |
Financing Cash Flow | -107.03M | 371.70M | 173.82M | 393.92M | -13.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥10.55B | 12.40 | 6.69% | 8.57% | 15.83% | ||
73 Outperform | ¥3.87B | 3.26 | ― | -9.90% | 27.50% | ||
73 Outperform | ¥20.18B | 23.59 | 4.90% | 16.98% | -7.36% | ||
68 Neutral | ¥10.33B | 10.55 | 2.36% | -6.19% | -17.05% | ||
65 Neutral | $15.27B | 7.59 | 4.09% | 5.23% | 3.88% | -62.31% | |
65 Neutral | ¥1.74B | 790.72 | 1.25% | -23.49% | -95.63% | ||
― | €148.39M | 18.94 | -32.70% | ― | ― | ― |