Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 21.03B | 22.05B | 21.70B | 38.46B | 27.92B | 22.23B |
Gross Profit | 4.46B | 4.58B | 1.96B | 1.39B | 3.56B | 359.00M |
EBITDA | 3.02B | 3.19B | 5.00M | -1.09B | 1.63B | -1.67B |
Net Income | 1.70B | 1.78B | -1.22B | -2.37B | 444.00M | -2.88B |
Balance Sheet | ||||||
Total Assets | 29.39B | 29.73B | 30.00B | 33.17B | 33.57B | 30.79B |
Cash, Cash Equivalents and Short-Term Investments | 2.29B | 2.30B | 1.83B | 2.04B | 1.60B | 1.40B |
Total Debt | 17.22B | 18.65B | 20.53B | 21.05B | 18.29B | 17.95B |
Total Liabilities | 23.64B | 24.05B | 26.22B | 27.78B | 25.83B | 23.51B |
Stockholders Equity | 5.75B | 5.67B | 3.78B | 5.39B | 7.74B | 7.28B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.79B | 471.00M | -1.98B | -29.00M | -3.77B |
Operating Cash Flow | 0.00 | 2.94B | 1.41B | -1.63B | 666.00M | -2.37B |
Investing Cash Flow | 0.00 | -149.00M | -495.00M | -339.00M | -680.00M | -1.23B |
Financing Cash Flow | 0.00 | -2.37B | -1.11B | 2.42B | 198.00M | 3.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | ¥3.85B | 3.19 | ― | -9.90% | 27.50% | ||
65 Neutral | $14.98B | 7.44 | 4.09% | 5.34% | 4.10% | -61.67% | |
― | €153.73M | 18.94 | -32.70% | ― | ― | ― | |
82 Outperform | ¥10.42B | 12.24 | 6.69% | 8.57% | 15.83% | ||
73 Outperform | ¥20.25B | 23.67 | 4.88% | 16.98% | -7.36% | ||
70 Outperform | ¥222.71B | 13.04 | 3.14% | -4.47% | 37.38% | ||
66 Neutral | ¥71.26B | 21.46 | 1.37% | -6.97% | ― |