Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 22.05B | 21.70B | 38.46B | 27.92B | 22.23B |
Gross Profit | 4.58B | 1.96B | 1.39B | 3.56B | 359.00M |
EBITDA | 3.19B | 5.00M | -1.10B | 1.63B | -1.67B |
Net Income | 1.78B | -1.22B | -2.37B | 444.00M | -2.88B |
Balance Sheet | |||||
Total Assets | 29.73B | 30.00B | 33.17B | 33.57B | 30.79B |
Cash, Cash Equivalents and Short-Term Investments | 2.30B | 1.83B | 2.04B | 1.60B | 1.40B |
Total Debt | 18.65B | 20.53B | 21.05B | 18.29B | 17.95B |
Total Liabilities | 24.05B | 26.22B | 27.78B | 25.83B | 23.51B |
Stockholders Equity | 5.67B | 3.78B | 5.39B | 7.74B | 7.28B |
Cash Flow | |||||
Free Cash Flow | 2.79B | 471.00M | -1.98B | -29.00M | -3.77B |
Operating Cash Flow | 2.94B | 1.41B | -1.63B | 666.00M | -2.37B |
Investing Cash Flow | -149.00M | -495.00M | -339.00M | -680.00M | -1.23B |
Financing Cash Flow | -2.37B | -1.11B | 2.42B | 198.00M | 3.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥9.85B | 11.36 | 7.12% | 10.39% | 17.97% | ||
73 Outperform | ¥19.40B | 26.98 | 5.09% | 13.42% | 19.33% | ||
72 Outperform | ¥372.22B | 12.04 | 9.56% | 3.34% | 1.45% | 0.90% | |
68 Neutral | ¥72.13B | 22.87 | 1.36% | -8.95% | ― | ||
66 Neutral | ¥3.83B | 2.26 | ― | -2.37% | 114.12% | ||
63 Neutral | ¥226.44B | 13.25 | 3.09% | -4.47% | 37.38% | ||
59 Neutral | ¥26.51B | 21.43 | -6.69% | 3.70% | 16.09% | -137.24% |