Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
22.05B | 21.70B | 38.46B | 27.92B | 22.23B | Gross Profit |
4.58B | 1.96B | 1.39B | 3.56B | 359.00M | EBIT |
2.25B | -552.00M | -2.04B | 587.00M | -2.08B | EBITDA |
3.19B | 5.00M | -1.10B | 1.63B | -1.67B | Net Income Common Stockholders |
1.78B | -1.22B | -2.37B | 444.00M | -2.88B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.30B | 1.83B | 2.04B | 1.60B | 1.40B | Total Assets |
29.73B | 30.00B | 33.17B | 33.57B | 30.79B | Total Debt |
18.65B | 20.53B | 21.05B | 18.29B | 17.95B | Net Debt |
16.35B | 18.69B | 19.01B | 16.69B | 16.55B | Total Liabilities |
24.05B | 26.22B | 27.78B | 25.83B | 23.51B | Stockholders Equity |
5.67B | 3.78B | 5.39B | 7.74B | 7.28B |
Cash Flow | Free Cash Flow | |||
2.79B | 471.00M | -1.98B | -29.00M | -3.77B | Operating Cash Flow |
2.94B | 1.41B | -1.63B | 666.00M | -2.37B | Investing Cash Flow |
-149.00M | -495.00M | -339.00M | -680.00M | -1.23B | Financing Cash Flow |
-2.37B | -1.11B | 2.42B | 198.00M | 3.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥195.51B | 11.42 | 3.93% | -4.03% | 23.24% | ||
73 Outperform | ¥19.70B | 27.40 | 5.36% | 13.42% | 19.33% | ||
68 Neutral | ¥3.91B | 2.30 | ― | -2.37% | 114.12% | ||
67 Neutral | ¥9.78B | 11.27 | 9.45% | 10.39% | 17.98% | ||
67 Neutral | ¥67.45B | 21.39 | 1.45% | -8.95% | ― | ||
58 Neutral | $7.56B | 3.50 | -4.45% | 10.15% | 0.79% | -49.51% | |
53 Neutral | €22.89B | 21.43 | -6.69% | 4.04% | 16.09% | -137.24% |