| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.11B | ¥ 3.37B | ¥ 3.04B | ¥ 3.34B | ¥ 3.34B |
| Gross Profit | ¥ 635.15M | ¥ 896.74M | ¥ 901.66M | ¥ 927.86M | ¥ 911.08M |
| Operating Income | ¥ -30.14M | ¥ 79.56M | ¥ 52.51M | ¥ 82.42M | ¥ 83.70M |
| EBITDA | ¥ -14.31M | ¥ 102.44M | ¥ 74.59M | ¥ 101.20M | ¥ 103.15M |
| Net Income | ¥ 136.95M | ¥ 30.11M | ¥ 22.69M | ¥ 55.84M | ¥ 56.49M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.47B | ¥ 605.38M | ¥ 126.29M | ¥ 364.32M | ¥ 444.29M |
| Total Assets | ¥ 5.43B | ¥ 2.90B | ¥ 3.01B | ¥ 2.58B | ¥ 2.41B |
| Total Debt | ¥ 2.84B | ¥ 875.83M | ¥ 997.21M | ¥ 587.00M | ¥ 405.23M |
| Net Debt | ¥ 1.37B | ¥ 270.45M | ¥ 870.91M | ¥ 222.68M | ¥ -39.06M |
| Total Liabilities | ¥ 3.44B | ¥ 1.38B | ¥ 1.51B | ¥ 1.09B | ¥ 967.87M |
| Stockholders' Equity | ¥ 1.86B | ¥ 1.52B | ¥ 1.51B | ¥ 1.49B | ¥ 1.44B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.08B | ¥ 563.06M | ¥ -607.38M | ¥ -230.54M | ¥ -259.82M |
| Operating Cash Flow | ¥ -2.06B | ¥ 575.80M | ¥ -22.31M | ¥ -187.37M | ¥ -248.94M |
| Investing Cash Flow | ¥ 304.62M | ¥ 10.32M | ¥ -587.42M | ¥ -66.42M | ¥ -10.14M |
| Financing Cash Flow | ¥ 1.92B | ¥ -107.03M | ¥ 371.70M | ¥ 173.82M | ¥ 393.92M |