| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.81B | 13.65B | 12.04B | 11.19B | 11.09B | 10.83B |
| Gross Profit | 4.51B | 4.94B | 4.60B | 4.62B | 5.80B | 5.98B |
| EBITDA | 1.06B | 1.55B | 1.25B | 998.83M | 2.40B | 2.51B |
| Net Income | 630.07M | 932.53M | 781.50M | 572.53M | 1.55B | 1.56B |
Balance Sheet | ||||||
| Total Assets | 12.52B | 13.44B | 12.81B | 12.75B | 13.57B | 13.86B |
| Cash, Cash Equivalents and Short-Term Investments | 223.00M | 777.45M | 1.27B | 339.70M | 250.23M | 171.28M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.74B | 3.43B | 2.84B | 2.67B | 2.64B | 2.89B |
| Stockholders Equity | 9.78B | 10.01B | 9.97B | 10.08B | 10.93B | 10.97B |
Cash Flow | ||||||
| Free Cash Flow | 291.44M | 408.69M | 451.20M | 104.37M | 1.09B | 1.72B |
| Operating Cash Flow | 291.44M | 516.61M | 645.39M | 378.65M | 1.20B | 1.83B |
| Investing Cash Flow | 0.00 | -122.66M | -193.54M | 1.72B | -114.38M | -111.75M |
| Financing Cash Flow | 0.00 | -894.21M | -893.74M | -1.42B | -1.58B | -1.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥22.15B | 22.07 | ― | 4.47% | 13.76% | 13.58% | |
66 Neutral | ¥3.69B | 3.11 | ― | ― | -10.55% | -21.44% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | ¥214.25B | 13.24 | ― | 3.40% | -4.87% | 26.27% | |
64 Neutral | ¥2.82T | 12.76 | -0.15% | 2.85% | -14.13% | 33.18% | |
63 Neutral | $1.40T | 110.05 | 2.23% | 3.19% | -7.68% | -73.03% | |
50 Neutral | ¥36.76B | ― | -10.95% | 2.52% | -29.16% | 34.28% |