Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 68.34B | 68.34B | 61.91B | 65.07B | 60.49B | 42.39B |
Gross Profit | 5.01B | 5.01B | 4.84B | 4.18B | 4.05B | 4.15B |
EBITDA | 2.01B | 2.11B | 1.92B | 1.59B | 3.07B | 1.63B |
Net Income | 717.00M | 717.00M | 607.00M | 408.00M | 2.04B | 632.00M |
Balance Sheet | ||||||
Total Assets | 20.93B | 20.93B | 19.12B | 17.98B | 20.00B | 18.01B |
Cash, Cash Equivalents and Short-Term Investments | 5.74B | 5.74B | 3.48B | 2.75B | 4.04B | 4.61B |
Total Debt | 2.03B | 2.03B | 30.00M | 30.00M | 0.00 | 0.00 |
Total Liabilities | 11.31B | 11.31B | 9.62B | 8.67B | 10.23B | 8.02B |
Stockholders Equity | 9.62B | 9.62B | 9.50B | 9.31B | 9.77B | 9.99B |
Cash Flow | ||||||
Free Cash Flow | 416.00M | 416.00M | 1.09B | 65.00M | -445.00M | 623.00M |
Operating Cash Flow | 1.35B | 1.35B | 1.96B | 870.00M | 192.00M | 2.41B |
Investing Cash Flow | -478.00M | -478.00M | -767.00M | -1.45B | 1.53B | -1.24B |
Financing Cash Flow | 1.37B | 1.37B | -462.00M | -750.00M | -2.30B | -78.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥10.42B | 12.24 | 6.69% | 8.57% | 15.83% | ||
65 Neutral | $14.98B | 7.44 | 4.09% | 5.34% | 4.10% | -61.67% | |
― | €153.73M | 18.94 | -32.70% | ― | ― | ― | |
78 Outperform | ¥123.16B | 10.14 | 2.54% | 9.10% | 92.69% | ||
73 Outperform | ¥20.25B | 23.67 | 4.91% | 16.98% | -7.36% | ||
70 Outperform | ¥3.85B | 3.19 | ― | -9.90% | 27.50% | ||
66 Neutral | ¥71.26B | 21.46 | 1.38% | -6.97% | ― |