| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 36.46B | 36.25B | 33.99B | 35.14B | 34.34B | 34.05B |
| Gross Profit | 11.01B | 10.07B | 10.05B | 10.30B | 9.88B | 9.63B |
| EBITDA | 3.03B | 3.16B | 2.81B | 3.37B | 3.11B | 2.92B |
| Net Income | 1.18B | 1.18B | 1.03B | 1.30B | 1.19B | 1.05B |
Balance Sheet | ||||||
| Total Assets | 33.50B | 31.39B | 26.91B | 26.16B | 25.34B | 23.99B |
| Cash, Cash Equivalents and Short-Term Investments | 4.14B | 3.76B | 3.88B | 3.38B | 3.35B | 3.14B |
| Total Debt | 7.87B | 6.61B | 3.91B | 4.04B | 5.03B | 4.63B |
| Total Liabilities | 14.32B | 12.29B | 8.92B | 9.36B | 9.97B | 9.87B |
| Stockholders Equity | 16.31B | 16.26B | 15.33B | 14.34B | 13.18B | 12.17B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.46B | 885.40M | 1.17B | 92.78M | 2.08B |
| Operating Cash Flow | 0.00 | 1.41B | 2.01B | 1.90B | 1.17B | 2.54B |
| Investing Cash Flow | 0.00 | -3.93B | -1.11B | -641.81M | -1.01B | -453.17M |
| Financing Cash Flow | 0.00 | 2.40B | -401.21M | -1.23B | 49.79M | -1.80B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥7.33B | 8.15 | ― | 2.03% | 9.13% | 20.84% | |
76 Outperform | ¥5.58B | 14.12 | ― | 2.54% | 2.31% | 44.49% | |
76 Outperform | ¥6.55B | 10.07 | ― | 2.34% | 2.11% | 9.56% | |
73 Outperform | ¥7.36B | 5.84 | ― | 3.19% | 9.49% | 37.09% | |
72 Outperform | ¥8.76B | 11.36 | ― | 3.09% | 1.56% | -29.40% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | ¥2.68B | 31.10 | ― | 3.04% | -8.43% | 135.83% |