Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 36.25B | 36.25B | 33.99B | 35.14B | 34.34B | 34.05B |
Gross Profit | 10.88B | 10.07B | 10.05B | 10.30B | 9.88B | 9.63B |
EBITDA | 3.02B | 3.16B | 2.81B | 3.37B | 3.11B | 2.92B |
Net Income | 1.18B | 1.18B | 1.03B | 1.30B | 1.19B | 1.05B |
Balance Sheet | ||||||
Total Assets | 31.39B | 31.39B | 26.91B | 26.16B | 25.34B | 23.99B |
Cash, Cash Equivalents and Short-Term Investments | 3.76B | 3.76B | 3.88B | 3.38B | 3.35B | 3.14B |
Total Debt | 6.61B | 6.61B | 3.91B | 4.04B | 5.03B | 4.63B |
Total Liabilities | 12.29B | 12.29B | 8.92B | 9.36B | 9.97B | 9.87B |
Stockholders Equity | 16.26B | 16.26B | 15.33B | 14.34B | 13.18B | 12.17B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -2.46B | 885.40M | 1.17B | 92.78M | 2.08B |
Operating Cash Flow | 0.00 | 1.41B | 2.01B | 1.90B | 1.17B | 2.54B |
Investing Cash Flow | 0.00 | -3.93B | -1.11B | -641.81M | -1.01B | -453.17M |
Financing Cash Flow | 0.00 | 2.40B | -401.21M | -1.23B | 49.79M | -1.80B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥7.15B | 8.32 | 2.06% | 5.57% | 11.85% | ||
76 Outperform | ¥5.57B | 14.26 | 2.43% | 1.32% | 53.45% | ||
73 Outperform | ¥6.84B | 10.52 | 3.14% | 2.66% | 53.66% | ||
73 Outperform | ¥8.90B | 11.54 | 3.04% | 0.70% | 5.27% | ||
69 Neutral | ¥7.42B | 6.26 | 3.20% | 7.37% | 27.54% | ||
61 Neutral | $10.29B | 7.21 | -0.05% | 2.89% | 2.87% | -36.73% | |
54 Neutral | ¥2.98B | 34.58 | 2.78% | -9.47% | 1353.88% |