| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 32.99B | 31.25B | 29.28B | 26.62B | 23.92B |
| Gross Profit | 4.75B | 4.35B | 4.08B | 3.63B | 3.00B |
| EBITDA | 1.40B | 1.24B | 1.24B | 908.13M | 882.26M |
| Net Income | 855.07M | 774.82M | 822.35M | 530.42M | 517.39M |
Balance Sheet | |||||
| Total Assets | 26.06B | 24.53B | 23.21B | 21.03B | 19.76B |
| Cash, Cash Equivalents and Short-Term Investments | 2.73B | 2.65B | 1.92B | 2.14B | 1.39B |
| Total Debt | 71.50M | 90.50M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 10.68B | 9.60B | 9.24B | 8.13B | 7.26B |
| Stockholders Equity | 15.39B | 14.92B | 13.98B | 12.91B | 12.50B |
Cash Flow | |||||
| Free Cash Flow | 745.04M | 1.15B | -27.77M | 874.75M | -663.40M |
| Operating Cash Flow | 983.89M | 1.54B | 335.93M | 926.36M | -614.35M |
| Investing Cash Flow | -534.49M | -767.70M | -493.43M | -77.99M | 250.78M |
| Financing Cash Flow | -399.31M | -41.58M | -69.43M | -91.22M | -91.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥7.33B | 8.15 | ― | 2.03% | 9.13% | 20.84% | |
76 Outperform | ¥6.55B | 10.07 | ― | 2.34% | 2.11% | 9.56% | |
74 Outperform | ¥10.82B | 14.31 | ― | 3.22% | 5.83% | -16.54% | |
73 Outperform | ¥7.36B | 5.84 | ― | 3.19% | 9.49% | 37.09% | |
72 Outperform | ¥8.76B | 11.36 | ― | 3.09% | 1.56% | -29.40% | |
69 Neutral | ¥10.94B | 30.06 | ― | 1.30% | -2.82% | -44.93% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |