Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 32.99B | 31.25B | 29.28B | 26.62B | 23.92B |
Gross Profit | 4.75B | 4.35B | 4.08B | 3.63B | 3.00B |
EBITDA | 1.40B | 1.24B | 1.24B | 908.13M | 882.26M |
Net Income | 855.07M | 774.82M | 822.35M | 530.42M | 517.39M |
Balance Sheet | |||||
Total Assets | 26.06B | 24.53B | 23.21B | 21.03B | 19.76B |
Cash, Cash Equivalents and Short-Term Investments | 2.73B | 2.65B | 1.92B | 2.14B | 1.39B |
Total Debt | 71.50M | 90.50M | 0.00 | 0.00 | 0.00 |
Total Liabilities | 10.68B | 9.60B | 9.24B | 8.13B | 7.26B |
Stockholders Equity | 15.39B | 14.92B | 13.98B | 12.91B | 12.50B |
Cash Flow | |||||
Free Cash Flow | 745.04M | 1.15B | -27.77M | 874.75M | -663.40M |
Operating Cash Flow | 983.89M | 1.54B | 335.93M | 926.36M | -614.35M |
Investing Cash Flow | -534.49M | -767.70M | -493.43M | -77.99M | 250.78M |
Financing Cash Flow | -399.31M | -41.58M | -69.43M | -91.22M | -91.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥10.95B | 14.48 | 3.14% | -1.67% | -38.73% | ||
78 Outperform | ¥7.15B | 8.32 | 2.06% | 5.57% | 11.85% | ||
73 Outperform | ¥6.84B | 10.52 | 3.14% | 2.66% | 53.66% | ||
73 Outperform | ¥8.90B | 11.54 | 3.04% | 0.70% | 5.27% | ||
69 Neutral | ¥7.33B | 6.19 | 3.20% | 7.37% | 27.54% | ||
63 Neutral | $10.70B | 15.26 | 7.37% | 2.02% | 2.87% | -14.59% | |
62 Neutral | ¥13.67B | 37.58 | 1.35% | -0.66% | -11.08% |